[BHIC] QoQ Annualized Quarter Result on 31-Dec-2000 [#4]

Stock
[BHIC] BOUSTEAD HEAVY INDUSTRIES CORP
Announcement Date
26-Feb-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Dec-2000 [#4]
Profit Trend
QoQ- -27.4%
YoY- -16.82%
Quarter Report
Latest QR
Upcoming QR
BHIC's Result
BHIC's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Revenue 954,940 963,570 901,236 755,735 823,953 832,972 783,536 14.08%
PBT 160,460 182,504 241,244 104,007 115,450 131,976 158,776 0.70%
Tax -98,246 -107,450 -141,092 -85,070 -89,368 -109,682 -125,700 -15.13%
NP 62,213 75,054 100,152 18,937 26,082 22,294 33,076 52.31%
-
NP to SH 62,213 75,054 100,152 18,937 26,082 22,294 33,076 52.31%
-
Tax Rate 61.23% 58.88% 58.49% 81.79% 77.41% 83.11% 79.17% -
Total Cost 892,726 888,516 801,084 736,798 797,870 810,678 750,460 12.25%
-
Net Worth -24,212 -33,791 -9,029 -30,228 -16,697 -11,313 -16,063 31.42%
Dividend
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Div - - - 6,330 - - - -
Div Payout % - - - 33.43% - - - -
Equity
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Net Worth -24,212 -33,791 -9,029 -30,228 -16,697 -11,313 -16,063 31.42%
NOSH 79,124 79,137 79,134 79,131 79,134 79,112 79,129 -0.00%
Ratio Analysis
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
NP Margin 6.51% 7.79% 11.11% 2.51% 3.17% 2.68% 4.22% -
ROE 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Per Share
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 1,206.88 1,217.59 1,138.87 955.04 1,041.21 1,052.89 990.20 14.08%
EPS 78.63 94.84 126.56 23.93 32.96 28.18 41.80 52.32%
DPS 0.00 0.00 0.00 8.00 0.00 0.00 0.00 -
NAPS -0.306 -0.427 -0.1141 -0.382 -0.211 -0.143 -0.203 31.43%
Adjusted Per Share Value based on latest NOSH - 79,157
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 169.23 170.76 159.71 133.93 146.02 147.62 138.86 14.08%
EPS 11.03 13.30 17.75 3.36 4.62 3.95 5.86 52.38%
DPS 0.00 0.00 0.00 1.12 0.00 0.00 0.00 -
NAPS -0.0429 -0.0599 -0.016 -0.0536 -0.0296 -0.02 -0.0285 31.31%
Price Multiplier on Financial Quarter End Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 -
Price 18.88 19.38 20.50 21.38 22.25 23.75 24.12 -
P/RPS 1.56 1.59 1.80 2.24 2.14 2.26 2.44 -25.76%
P/EPS 24.01 20.43 16.20 89.34 67.51 84.28 57.70 -44.23%
EY 4.16 4.89 6.17 1.12 1.48 1.19 1.73 79.39%
DY 0.00 0.00 0.00 0.37 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 27/11/01 24/08/01 25/05/01 26/02/01 27/11/00 25/08/00 31/05/00 -
Price 18.75 19.62 19.62 20.38 22.75 22.50 24.00 -
P/RPS 1.55 1.61 1.72 2.13 2.18 2.14 2.42 -25.67%
P/EPS 23.85 20.69 15.50 85.16 69.02 79.84 57.42 -44.30%
EY 4.19 4.83 6.45 1.17 1.45 1.25 1.74 79.56%
DY 0.00 0.00 0.00 0.39 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment