[ATAIMS] YoY Annualized Quarter Result on 31-Mar-2002 [#4]

Stock
[ATAIMS] ATA IMS BERHAD
Announcement Date
30-May-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2002
Quarter
31-Mar-2002 [#4]
Profit Trend
QoQ- -107.44%
YoY- -715.94%
Quarter Report
Latest QR
Upcoming QR
ATAIMS's Result
ATAIMS's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Revenue 138,589 50,815 38,045 42,550 45,054 46,360 24.47%
PBT -2,504 3,253 -25,102 -26,313 -3,224 -13,794 -28.89%
Tax -1,359 -2,400 29 -148 3,224 13,794 -
NP -3,863 853 -25,073 -26,461 0 0 -
-
NP to SH -3,863 853 -25,073 -26,461 -3,243 -13,796 -22.46%
-
Tax Rate - 73.78% - - - - -
Total Cost 142,452 49,962 63,118 69,011 45,054 46,360 25.15%
-
Net Worth 31,673 23,814 -54,918 -30,782 -8,011 -16,127 -
Dividend
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Net Worth 31,673 23,814 -54,918 -30,782 -8,011 -16,127 -
NOSH 73,301 49,050 43,854 43,855 43,875 33,600 16.87%
Ratio Analysis
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
NP Margin -2.79% 1.68% -65.90% -62.19% 0.00% 0.00% -
ROE -12.20% 3.58% 0.00% 0.00% 0.00% 0.00% -
Per Share
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 189.07 103.60 86.75 97.02 102.69 137.98 6.49%
EPS -5.27 1.74 -57.17 -60.34 -7.39 -31.46 -30.03%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4321 0.4855 -1.2523 -0.7019 -0.1826 -0.48 -
Adjusted Per Share Value based on latest NOSH - 43,861
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 11.51 4.22 3.16 3.53 3.74 3.85 24.47%
EPS -0.32 0.07 -2.08 -2.20 -0.27 -1.15 -22.56%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0263 0.0198 -0.0456 -0.0256 -0.0067 -0.0134 -
Price Multiplier on Financial Quarter End Date
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 31/03/05 31/03/04 31/03/03 29/03/02 30/03/01 31/03/00 -
Price 0.30 1.15 0.13 0.19 0.31 2.45 -
P/RPS 0.16 1.11 0.15 0.20 0.30 1.78 -38.21%
P/EPS -5.69 66.13 -0.23 -0.31 -4.19 -5.97 -0.95%
EY -17.57 1.51 -439.79 -317.56 -23.84 -16.76 0.94%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.69 2.37 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 30/05/05 31/05/04 29/05/03 30/05/02 31/05/01 31/05/00 -
Price 0.24 0.67 0.11 0.19 0.32 1.80 -
P/RPS 0.13 0.65 0.13 0.20 0.31 1.30 -36.88%
P/EPS -4.55 38.53 -0.19 -0.31 -4.33 -4.38 0.76%
EY -21.96 2.60 -519.76 -317.56 -23.10 -22.81 -0.75%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.56 1.38 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment