[TENGARA] YoY Annualized Quarter Result on 31-Jul-2000 [#2]

Announcement Date
29-Sep-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2001
Quarter
31-Jul-2000 [#2]
Profit Trend
QoQ- -33.89%
YoY- -47.76%
View:
Show?
Annualized Quarter Result
31/07/03 31/07/02 31/07/01 31/07/00 31/07/99 31/07/98 CAGR
Revenue 38,086 41,818 39,660 40,686 31,572 135,494 1.34%
PBT -4,844 -5,510 -10,308 -16,378 -11,952 -33,338 2.04%
Tax -110 5,510 10,308 16,378 11,952 33,338 -
NP -4,954 0 0 0 0 0 -100.00%
-
NP to SH -4,954 -5,468 -8,926 -16,570 -11,214 -27,486 1.81%
-
Tax Rate - - - - - - -
Total Cost 43,040 41,818 39,660 40,686 31,572 135,494 1.21%
-
Net Worth 36,329 49,051 70,596 95,846 0 0 -100.00%
Dividend
31/07/03 31/07/02 31/07/01 31/07/00 31/07/99 31/07/98 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
31/07/03 31/07/02 31/07/01 31/07/00 31/07/99 31/07/98 CAGR
Net Worth 36,329 49,051 70,596 95,846 0 0 -100.00%
NOSH 82,566 80,411 81,145 81,225 81,260 81,319 -0.01%
Ratio Analysis
31/07/03 31/07/02 31/07/01 31/07/00 31/07/99 31/07/98 CAGR
NP Margin -13.01% 0.00% 0.00% 0.00% 0.00% 0.00% -
ROE -13.64% -11.15% -12.64% -17.29% 0.00% 0.00% -
Per Share
31/07/03 31/07/02 31/07/01 31/07/00 31/07/99 31/07/98 CAGR
RPS 46.13 52.00 48.88 50.09 38.85 166.62 1.36%
EPS -6.00 -6.80 -11.00 -20.40 -13.80 -33.80 1.83%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.44 0.61 0.87 1.18 0.00 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 81,109
31/07/03 31/07/02 31/07/01 31/07/00 31/07/99 31/07/98 CAGR
RPS 45.13 49.55 46.99 48.21 37.41 160.54 1.34%
EPS -5.87 -6.48 -10.58 -19.63 -13.29 -32.57 1.81%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4304 0.5812 0.8365 1.1356 0.00 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/07/03 31/07/02 31/07/01 31/07/00 31/07/99 31/07/98 CAGR
Date 31/07/03 - - - - - -
Price 1.38 0.00 0.00 0.00 0.00 0.00 -
P/RPS 2.99 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS -23.00 0.00 0.00 0.00 0.00 0.00 -100.00%
EY -4.35 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.14 0.00 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/07/03 31/07/02 31/07/01 31/07/00 31/07/99 31/07/98 CAGR
Date 29/09/03 24/09/02 27/09/01 29/09/00 30/09/99 - -
Price 1.73 0.00 0.00 0.00 0.00 0.00 -
P/RPS 3.75 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS -28.83 0.00 0.00 0.00 0.00 0.00 -100.00%
EY -3.47 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.93 0.00 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment