[PPHB] YoY Annualized Quarter Result on 30-Jun-2009 [#2]

Stock
[PPHB] PUBLIC PACKAGES HOLDINGS BHD
Announcement Date
21-Aug-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
30-Jun-2009 [#2]
Profit Trend
QoQ- 2100.0%
YoY- 57.88%
Quarter Report
Latest QR
Upcoming QR
PPHB's Result
PPHB's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Revenue 137,296 152,030 143,288 126,904 162,254 141,274 139,362 -0.24%
PBT 10,480 10,898 12,116 8,186 4,568 2,134 5,272 12.12%
Tax -2,996 -2,024 -2,982 -2,818 -1,168 -758 -2,012 6.85%
NP 7,484 8,874 9,134 5,368 3,400 1,376 3,260 14.84%
-
NP to SH 7,484 8,874 9,134 5,368 3,400 1,376 3,260 14.84%
-
Tax Rate 28.59% 18.57% 24.61% 34.42% 25.57% 35.52% 38.16% -
Total Cost 129,812 143,156 134,154 121,536 158,854 139,898 136,102 -0.78%
-
Net Worth 122,904 115,318 109,783 0 96,516 95,009 93,614 4.63%
Dividend
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Net Worth 122,904 115,318 109,783 0 96,516 95,009 93,614 4.63%
NOSH 109,736 109,826 109,783 110,000 109,677 109,206 110,135 -0.06%
Ratio Analysis
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
NP Margin 5.45% 5.84% 6.37% 4.23% 2.10% 0.97% 2.34% -
ROE 6.09% 7.70% 8.32% 0.00% 3.52% 1.45% 3.48% -
Per Share
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
RPS 125.11 138.43 130.52 115.37 147.94 129.36 126.54 -0.18%
EPS 6.82 8.08 8.32 4.88 3.10 1.26 2.96 14.91%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.12 1.05 1.00 0.00 0.88 0.87 0.85 4.70%
Adjusted Per Share Value based on latest NOSH - 110,000
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
RPS 51.53 57.06 53.78 47.63 60.90 53.02 52.30 -0.24%
EPS 2.81 3.33 3.43 2.01 1.28 0.52 1.22 14.90%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4613 0.4328 0.412 0.00 0.3622 0.3566 0.3514 4.63%
Price Multiplier on Financial Quarter End Date
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Date 29/06/12 30/06/11 30/06/10 30/06/09 30/06/08 29/06/07 30/06/06 -
Price 0.39 0.39 0.38 0.17 0.21 0.27 0.22 -
P/RPS 0.31 0.28 0.29 0.15 0.14 0.21 0.17 10.52%
P/EPS 5.72 4.83 4.57 3.48 6.77 21.43 7.43 -4.26%
EY 17.49 20.72 21.89 28.71 14.76 4.67 13.45 4.47%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.35 0.37 0.38 0.00 0.24 0.31 0.26 5.07%
Price Multiplier on Announcement Date
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Date 27/08/12 19/08/11 20/08/10 21/08/09 22/08/08 21/08/07 18/08/06 -
Price 0.40 0.37 0.38 0.20 0.21 0.25 0.20 -
P/RPS 0.32 0.27 0.29 0.17 0.14 0.19 0.16 12.23%
P/EPS 5.87 4.58 4.57 4.10 6.77 19.84 6.76 -2.32%
EY 17.05 21.84 21.89 24.40 14.76 5.04 14.80 2.38%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.36 0.35 0.38 0.00 0.24 0.29 0.24 6.98%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment