[PPHB] YoY Annualized Quarter Result on 30-Jun-2012 [#2]

Stock
[PPHB] PUBLIC PACKAGES HOLDINGS BHD
Announcement Date
27-Aug-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2012
Quarter
30-Jun-2012 [#2]
Profit Trend
QoQ- 155.95%
YoY- -15.66%
Quarter Report
Latest QR
Upcoming QR
PPHB's Result
PPHB's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Revenue 156,602 151,882 139,426 137,296 152,030 143,288 126,904 3.56%
PBT 19,052 17,504 12,858 10,480 10,898 12,116 8,186 15.11%
Tax -4,268 -4,256 -3,466 -2,996 -2,024 -2,982 -2,818 7.16%
NP 14,784 13,248 9,392 7,484 8,874 9,134 5,368 18.38%
-
NP to SH 14,784 13,442 9,392 7,484 8,874 9,134 5,368 18.38%
-
Tax Rate 22.40% 24.31% 26.96% 28.59% 18.57% 24.61% 34.42% -
Total Cost 141,818 138,634 130,034 129,812 143,156 134,154 121,536 2.60%
-
Net Worth 164,754 152,699 138,570 122,904 115,318 109,783 0 -
Dividend
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Net Worth 164,754 152,699 138,570 122,904 115,318 109,783 0 -
NOSH 109,836 111,459 109,976 109,736 109,826 109,783 110,000 -0.02%
Ratio Analysis
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
NP Margin 9.44% 8.72% 6.74% 5.45% 5.84% 6.37% 4.23% -
ROE 8.97% 8.80% 6.78% 6.09% 7.70% 8.32% 0.00% -
Per Share
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
RPS 142.58 136.27 126.78 125.11 138.43 130.52 115.37 3.59%
EPS 13.46 12.06 8.54 6.82 8.08 8.32 4.88 18.41%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.50 1.37 1.26 1.12 1.05 1.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 109,890
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
RPS 58.72 56.95 52.28 51.48 57.00 53.73 47.58 3.56%
EPS 5.54 5.04 3.52 2.81 3.33 3.42 2.01 18.40%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6178 0.5726 0.5196 0.4608 0.4324 0.4116 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Date 30/06/15 30/06/14 28/06/13 29/06/12 30/06/11 30/06/10 30/06/09 -
Price 0.81 0.825 0.54 0.39 0.39 0.38 0.17 -
P/RPS 0.57 0.61 0.43 0.31 0.28 0.29 0.15 24.90%
P/EPS 6.02 6.84 6.32 5.72 4.83 4.57 3.48 9.55%
EY 16.62 14.62 15.81 17.49 20.72 21.89 28.71 -8.70%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.54 0.60 0.43 0.35 0.37 0.38 0.00 -
Price Multiplier on Announcement Date
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Date 24/08/15 25/08/14 26/08/13 27/08/12 19/08/11 20/08/10 21/08/09 -
Price 0.70 0.92 0.56 0.40 0.37 0.38 0.20 -
P/RPS 0.49 0.68 0.44 0.32 0.27 0.29 0.17 19.28%
P/EPS 5.20 7.63 6.56 5.87 4.58 4.57 4.10 4.03%
EY 19.23 13.11 15.25 17.05 21.84 21.89 24.40 -3.88%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.47 0.67 0.44 0.36 0.35 0.38 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment