[PPHB] YoY TTM Result on 30-Jun-2009 [#2]

Stock
[PPHB] PUBLIC PACKAGES HOLDINGS BHD
Announcement Date
21-Aug-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
30-Jun-2009 [#2]
Profit Trend
QoQ- 34.49%
YoY- -20.56%
Quarter Report
Latest QR
Upcoming QR
PPHB's Result
PPHB's Financial Summary
View:
Show?
TTM Result
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Revenue 143,940 150,324 140,724 146,094 157,789 143,975 134,626 1.12%
PBT 10,203 10,578 12,615 6,268 3,753 2,410 8,185 3.73%
Tax -2,969 -2,401 -2,167 -2,150 1,431 -989 -3,031 -0.34%
NP 7,234 8,177 10,448 4,118 5,184 1,421 5,154 5.80%
-
NP to SH 7,234 8,177 10,448 4,118 5,184 1,421 5,154 5.80%
-
Tax Rate 29.10% 22.70% 17.18% 34.30% -38.13% 41.04% 37.03% -
Total Cost 136,706 142,147 130,276 141,976 152,605 142,554 129,472 0.90%
-
Net Worth 123,077 115,580 109,745 0 96,430 96,082 93,070 4.76%
Dividend
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Div - 5,500 5,495 - - - - -
Div Payout % - 67.27% 52.60% - - - - -
Equity
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Net Worth 123,077 115,580 109,745 0 96,430 96,082 93,070 4.76%
NOSH 109,890 110,076 109,745 110,000 109,580 110,439 109,494 0.06%
Ratio Analysis
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
NP Margin 5.03% 5.44% 7.42% 2.82% 3.29% 0.99% 3.83% -
ROE 5.88% 7.07% 9.52% 0.00% 5.38% 1.48% 5.54% -
Per Share
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
RPS 130.98 136.56 128.23 132.81 143.99 130.37 122.95 1.05%
EPS 6.58 7.43 9.52 3.74 4.73 1.29 4.71 5.72%
DPS 0.00 5.00 5.00 0.00 0.00 0.00 0.00 -
NAPS 1.12 1.05 1.00 0.00 0.88 0.87 0.85 4.70%
Adjusted Per Share Value based on latest NOSH - 110,000
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
RPS 53.97 56.37 52.77 54.78 59.16 53.98 50.48 1.11%
EPS 2.71 3.07 3.92 1.54 1.94 0.53 1.93 5.81%
DPS 0.00 2.06 2.06 0.00 0.00 0.00 0.00 -
NAPS 0.4615 0.4334 0.4115 0.00 0.3616 0.3603 0.349 4.76%
Price Multiplier on Financial Quarter End Date
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Date 29/06/12 30/06/11 30/06/10 30/06/09 30/06/08 29/06/07 30/06/06 -
Price 0.39 0.39 0.38 0.17 0.21 0.27 0.22 -
P/RPS 0.30 0.29 0.30 0.13 0.15 0.21 0.18 8.87%
P/EPS 5.92 5.25 3.99 4.54 4.44 20.98 4.67 4.02%
EY 16.88 19.05 25.05 22.02 22.53 4.77 21.40 -3.87%
DY 0.00 12.82 13.16 0.00 0.00 0.00 0.00 -
P/NAPS 0.35 0.37 0.38 0.00 0.24 0.31 0.26 5.07%
Price Multiplier on Announcement Date
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Date 27/08/12 19/08/11 20/08/10 21/08/09 22/08/08 21/08/07 18/08/06 -
Price 0.40 0.37 0.38 0.20 0.21 0.25 0.20 -
P/RPS 0.31 0.27 0.30 0.15 0.15 0.19 0.16 11.64%
P/EPS 6.08 4.98 3.99 5.34 4.44 19.43 4.25 6.14%
EY 16.46 20.08 25.05 18.72 22.53 5.15 23.54 -5.78%
DY 0.00 13.51 13.16 0.00 0.00 0.00 0.00 -
P/NAPS 0.36 0.35 0.38 0.00 0.24 0.29 0.24 6.98%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment