[PPHB] YoY Annualized Quarter Result on 30-Jun-2013 [#2]

Stock
[PPHB] PUBLIC PACKAGES HOLDINGS BHD
Announcement Date
26-Aug-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2013
Quarter
30-Jun-2013 [#2]
Profit Trend
QoQ- 54.17%
YoY- 25.49%
Quarter Report
Latest QR
Upcoming QR
PPHB's Result
PPHB's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Revenue 163,860 156,602 151,882 139,426 137,296 152,030 143,288 2.25%
PBT 19,146 19,052 17,504 12,858 10,480 10,898 12,116 7.91%
Tax -4,108 -4,268 -4,256 -3,466 -2,996 -2,024 -2,982 5.47%
NP 15,038 14,784 13,248 9,392 7,484 8,874 9,134 8.65%
-
NP to SH 15,038 14,784 13,442 9,392 7,484 8,874 9,134 8.65%
-
Tax Rate 21.46% 22.40% 24.31% 26.96% 28.59% 18.57% 24.61% -
Total Cost 148,822 141,818 138,634 130,034 129,812 143,156 134,154 1.74%
-
Net Worth 179,180 164,754 152,699 138,570 122,904 115,318 109,783 8.49%
Dividend
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Net Worth 179,180 164,754 152,699 138,570 122,904 115,318 109,783 8.49%
NOSH 109,926 109,836 111,459 109,976 109,736 109,826 109,783 0.02%
Ratio Analysis
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
NP Margin 9.18% 9.44% 8.72% 6.74% 5.45% 5.84% 6.37% -
ROE 8.39% 8.97% 8.80% 6.78% 6.09% 7.70% 8.32% -
Per Share
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
RPS 149.06 142.58 136.27 126.78 125.11 138.43 130.52 2.23%
EPS 13.68 13.46 12.06 8.54 6.82 8.08 8.32 8.63%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.63 1.50 1.37 1.26 1.12 1.05 1.00 8.47%
Adjusted Per Share Value based on latest NOSH - 109,792
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
RPS 61.44 58.72 56.95 52.28 51.48 57.00 53.73 2.25%
EPS 5.64 5.54 5.04 3.52 2.81 3.33 3.42 8.68%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6719 0.6178 0.5726 0.5196 0.4608 0.4324 0.4116 8.50%
Price Multiplier on Financial Quarter End Date
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Date 30/06/16 30/06/15 30/06/14 28/06/13 29/06/12 30/06/11 30/06/10 -
Price 0.88 0.81 0.825 0.54 0.39 0.39 0.38 -
P/RPS 0.59 0.57 0.61 0.43 0.31 0.28 0.29 12.55%
P/EPS 6.43 6.02 6.84 6.32 5.72 4.83 4.57 5.85%
EY 15.55 16.62 14.62 15.81 17.49 20.72 21.89 -5.53%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.54 0.54 0.60 0.43 0.35 0.37 0.38 6.02%
Price Multiplier on Announcement Date
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Date 29/08/16 24/08/15 25/08/14 26/08/13 27/08/12 19/08/11 20/08/10 -
Price 0.995 0.70 0.92 0.56 0.40 0.37 0.38 -
P/RPS 0.67 0.49 0.68 0.44 0.32 0.27 0.29 14.96%
P/EPS 7.27 5.20 7.63 6.56 5.87 4.58 4.57 8.03%
EY 13.75 19.23 13.11 15.25 17.05 21.84 21.89 -7.45%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.61 0.47 0.67 0.44 0.36 0.35 0.38 8.19%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment