[PPHB] YoY Annualized Quarter Result on 30-Jun-2015 [#2]

Stock
[PPHB] PUBLIC PACKAGES HOLDINGS BHD
Announcement Date
24-Aug-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
30-Jun-2015 [#2]
Profit Trend
QoQ- -7.28%
YoY- 9.98%
Quarter Report
Latest QR
Upcoming QR
PPHB's Result
PPHB's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Revenue 182,864 177,024 163,860 156,602 151,882 139,426 137,296 4.89%
PBT 22,328 20,944 19,146 19,052 17,504 12,858 10,480 13.42%
Tax -6,078 -4,530 -4,108 -4,268 -4,256 -3,466 -2,996 12.50%
NP 16,250 16,414 15,038 14,784 13,248 9,392 7,484 13.78%
-
NP to SH 16,250 16,414 15,038 14,784 13,442 9,392 7,484 13.78%
-
Tax Rate 27.22% 21.63% 21.46% 22.40% 24.31% 26.96% 28.59% -
Total Cost 166,614 160,610 148,822 141,818 138,634 130,034 129,812 4.24%
-
Net Worth 211,258 196,713 179,180 164,754 152,699 138,570 122,904 9.44%
Dividend
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Net Worth 211,258 196,713 179,180 164,754 152,699 138,570 122,904 9.44%
NOSH 188,623 109,896 109,926 109,836 111,459 109,976 109,736 9.44%
Ratio Analysis
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
NP Margin 8.89% 9.27% 9.18% 9.44% 8.72% 6.74% 5.45% -
ROE 7.69% 8.34% 8.39% 8.97% 8.80% 6.78% 6.09% -
Per Share
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
RPS 96.95 161.08 149.06 142.58 136.27 126.78 125.11 -4.15%
EPS 8.62 14.94 13.68 13.46 12.06 8.54 6.82 3.97%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.12 1.79 1.63 1.50 1.37 1.26 1.12 0.00%
Adjusted Per Share Value based on latest NOSH - 109,870
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
RPS 68.63 66.44 61.50 58.78 57.00 52.33 51.53 4.88%
EPS 6.10 6.16 5.64 5.55 5.05 3.53 2.81 13.78%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7929 0.7383 0.6725 0.6184 0.5731 0.5201 0.4613 9.44%
Price Multiplier on Financial Quarter End Date
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Date 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 28/06/13 29/06/12 -
Price 0.58 1.56 0.88 0.81 0.825 0.54 0.39 -
P/RPS 0.60 0.97 0.59 0.57 0.61 0.43 0.31 11.62%
P/EPS 6.73 10.44 6.43 6.02 6.84 6.32 5.72 2.74%
EY 14.85 9.57 15.55 16.62 14.62 15.81 17.49 -2.68%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.52 0.87 0.54 0.54 0.60 0.43 0.35 6.81%
Price Multiplier on Announcement Date
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Date 27/08/18 29/08/17 29/08/16 24/08/15 25/08/14 26/08/13 27/08/12 -
Price 0.575 1.56 0.995 0.70 0.92 0.56 0.40 -
P/RPS 0.59 0.97 0.67 0.49 0.68 0.44 0.32 10.72%
P/EPS 6.67 10.44 7.27 5.20 7.63 6.56 5.87 2.15%
EY 14.98 9.57 13.75 19.23 13.11 15.25 17.05 -2.13%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.51 0.87 0.61 0.47 0.67 0.44 0.36 5.97%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment