[PPHB] YoY Annualized Quarter Result on 31-Mar-2006 [#1]

Announcement Date
22-May-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
31-Mar-2006 [#1]
Profit Trend
QoQ- 118.4%
YoY- 336.8%
Quarter Report
View:
Show?
Annualized Quarter Result
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Revenue 126,272 156,412 134,916 132,232 114,256 120,144 112,732 1.90%
PBT 2,976 1,176 -1,524 4,204 916 1,896 -11,244 -
Tax -2,732 -644 256 -2,020 -416 244 2,052 -
NP 244 532 -1,268 2,184 500 2,140 -9,192 -
-
NP to SH 244 532 -1,268 2,184 500 2,140 -9,192 -
-
Tax Rate 91.80% 54.76% - 48.05% 45.41% -12.87% - -
Total Cost 126,028 155,880 136,184 130,048 113,756 118,004 121,924 0.55%
-
Net Worth 0 100,858 94,006 96,095 99,999 97,072 93,589 -
Dividend
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Net Worth 0 100,858 94,006 96,095 99,999 97,072 93,589 -
NOSH 109,999 110,833 109,310 109,200 113,636 55,154 43,938 16.51%
Ratio Analysis
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
NP Margin 0.19% 0.34% -0.94% 1.65% 0.44% 1.78% -8.15% -
ROE 0.00% 0.53% -1.35% 2.27% 0.50% 2.20% -9.82% -
Per Share
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
RPS 114.79 141.12 123.42 121.09 100.55 217.83 256.57 -12.53%
EPS 0.24 0.48 -1.16 2.00 0.44 3.88 -20.92 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.91 0.86 0.88 0.88 1.76 2.13 -
Adjusted Per Share Value based on latest NOSH - 109,200
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
RPS 47.35 58.65 50.59 49.58 42.84 45.05 42.27 1.90%
EPS 0.09 0.20 -0.48 0.82 0.19 0.80 -3.45 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.3782 0.3525 0.3603 0.375 0.364 0.3509 -
Price Multiplier on Financial Quarter End Date
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Date 31/03/09 31/03/08 30/03/07 31/03/06 31/03/05 31/03/04 31/03/03 -
Price 0.22 0.26 0.26 0.25 0.40 0.58 0.44 -
P/RPS 0.19 0.18 0.21 0.21 0.40 0.27 0.17 1.86%
P/EPS 99.18 54.17 -22.41 12.50 90.91 14.95 -2.10 -
EY 1.01 1.85 -4.46 8.00 1.10 6.69 -47.55 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.29 0.30 0.28 0.45 0.33 0.21 -
Price Multiplier on Announcement Date
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Date 22/05/09 23/05/08 21/05/07 22/05/06 24/05/05 24/05/04 23/05/03 -
Price 0.20 0.30 0.26 0.23 0.43 0.47 0.38 -
P/RPS 0.17 0.21 0.21 0.19 0.43 0.22 0.15 2.10%
P/EPS 90.16 62.50 -22.41 11.50 97.73 12.11 -1.82 -
EY 1.11 1.60 -4.46 8.70 1.02 8.26 -55.05 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.33 0.30 0.26 0.49 0.27 0.18 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment