[PPHB] YoY Annualized Quarter Result on 31-Mar-2008 [#1]

Stock
[PPHB] PUBLIC PACKAGES HOLDINGS BHD
Announcement Date
23-May-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
31-Mar-2008 [#1]
Profit Trend
QoQ- -87.25%
YoY- 141.96%
Quarter Report
Latest QR
Upcoming QR
PPHB's Result
PPHB's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Revenue 144,724 137,016 126,272 156,412 134,916 132,232 114,256 4.01%
PBT 7,660 6,956 2,976 1,176 -1,524 4,204 916 42.44%
Tax -1,448 -2,472 -2,732 -644 256 -2,020 -416 23.09%
NP 6,212 4,484 244 532 -1,268 2,184 500 52.15%
-
NP to SH 6,212 4,484 244 532 -1,268 2,184 500 52.15%
-
Tax Rate 18.90% 35.54% 91.80% 54.76% - 48.05% 45.41% -
Total Cost 138,512 132,532 126,028 155,880 136,184 130,048 113,756 3.33%
-
Net Worth 115,648 109,901 0 100,858 94,006 96,095 99,999 2.45%
Dividend
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Div 11,014 - - - - - - -
Div Payout % 177.30% - - - - - - -
Equity
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Net Worth 115,648 109,901 0 100,858 94,006 96,095 99,999 2.45%
NOSH 110,141 109,901 109,999 110,833 109,310 109,200 113,636 -0.51%
Ratio Analysis
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
NP Margin 4.29% 3.27% 0.19% 0.34% -0.94% 1.65% 0.44% -
ROE 5.37% 4.08% 0.00% 0.53% -1.35% 2.27% 0.50% -
Per Share
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
RPS 131.40 124.67 114.79 141.12 123.42 121.09 100.55 4.55%
EPS 5.64 4.08 0.24 0.48 -1.16 2.00 0.44 52.95%
DPS 10.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.05 1.00 0.00 0.91 0.86 0.88 0.88 2.98%
Adjusted Per Share Value based on latest NOSH - 110,833
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
RPS 54.32 51.42 47.39 58.70 50.64 49.63 42.88 4.01%
EPS 2.33 1.68 0.09 0.20 -0.48 0.82 0.19 51.82%
DPS 4.13 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.434 0.4125 0.00 0.3785 0.3528 0.3607 0.3753 2.45%
Price Multiplier on Financial Quarter End Date
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Date 31/03/11 31/03/10 31/03/09 31/03/08 30/03/07 31/03/06 31/03/05 -
Price 0.41 0.43 0.22 0.26 0.26 0.25 0.40 -
P/RPS 0.31 0.34 0.19 0.18 0.21 0.21 0.40 -4.15%
P/EPS 7.27 10.54 99.18 54.17 -22.41 12.50 90.91 -34.34%
EY 13.76 9.49 1.01 1.85 -4.46 8.00 1.10 52.33%
DY 24.39 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.39 0.43 0.00 0.29 0.30 0.28 0.45 -2.35%
Price Multiplier on Announcement Date
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Date 20/05/11 21/05/10 22/05/09 23/05/08 21/05/07 22/05/06 24/05/05 -
Price 0.46 0.43 0.20 0.30 0.26 0.23 0.43 -
P/RPS 0.35 0.34 0.17 0.21 0.21 0.19 0.43 -3.37%
P/EPS 8.16 10.54 90.16 62.50 -22.41 11.50 97.73 -33.87%
EY 12.26 9.49 1.11 1.60 -4.46 8.70 1.02 51.32%
DY 21.74 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.44 0.43 0.00 0.33 0.30 0.26 0.49 -1.77%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment