[PPHB] YoY Annualized Quarter Result on 31-Mar-2003 [#1]

Stock
[PPHB] PUBLIC PACKAGES HOLDINGS BHD
Announcement Date
23-May-2003
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2003
Quarter
31-Mar-2003 [#1]
Profit Trend
QoQ- -464.47%
YoY- -375.21%
Quarter Report
Latest QR
Upcoming QR
PPHB's Result
PPHB's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Revenue 132,232 114,256 120,144 112,732 122,852 134,412 149,040 -1.97%
PBT 4,204 916 1,896 -11,244 4,380 4,348 4,124 0.32%
Tax -2,020 -416 244 2,052 -1,040 -548 -56 81.72%
NP 2,184 500 2,140 -9,192 3,340 3,800 4,068 -9.84%
-
NP to SH 2,184 500 2,140 -9,192 3,340 3,800 4,068 -9.84%
-
Tax Rate 48.05% 45.41% -12.87% - 23.74% 12.60% 1.36% -
Total Cost 130,048 113,756 118,004 121,924 119,512 130,612 144,972 -1.79%
-
Net Worth 96,095 99,999 97,072 93,589 90,531 89,103 82,016 2.67%
Dividend
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Net Worth 96,095 99,999 97,072 93,589 90,531 89,103 82,016 2.67%
NOSH 109,200 113,636 55,154 43,938 43,947 32,758 32,806 22.18%
Ratio Analysis
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
NP Margin 1.65% 0.44% 1.78% -8.15% 2.72% 2.83% 2.73% -
ROE 2.27% 0.50% 2.20% -9.82% 3.69% 4.26% 4.96% -
Per Share
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 121.09 100.55 217.83 256.57 279.54 410.31 454.30 -19.76%
EPS 2.00 0.44 3.88 -20.92 7.60 11.60 12.40 -26.21%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.88 0.88 1.76 2.13 2.06 2.72 2.50 -15.96%
Adjusted Per Share Value based on latest NOSH - 43,938
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 49.58 42.84 45.05 42.27 46.06 50.40 55.88 -1.97%
EPS 0.82 0.19 0.80 -3.45 1.25 1.42 1.53 -9.86%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3603 0.375 0.364 0.3509 0.3395 0.3341 0.3075 2.67%
Price Multiplier on Financial Quarter End Date
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 31/03/06 31/03/05 31/03/04 31/03/03 29/03/02 30/03/01 31/03/00 -
Price 0.25 0.40 0.58 0.44 0.52 0.55 1.54 -
P/RPS 0.21 0.40 0.27 0.17 0.19 0.13 0.34 -7.71%
P/EPS 12.50 90.91 14.95 -2.10 6.84 4.74 12.42 0.10%
EY 8.00 1.10 6.69 -47.55 14.62 21.09 8.05 -0.10%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.28 0.45 0.33 0.21 0.25 0.20 0.62 -12.40%
Price Multiplier on Announcement Date
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 22/05/06 24/05/05 24/05/04 23/05/03 24/05/02 22/05/01 12/05/00 -
Price 0.23 0.43 0.47 0.38 0.50 0.53 1.40 -
P/RPS 0.19 0.43 0.22 0.15 0.18 0.13 0.31 -7.83%
P/EPS 11.50 97.73 12.11 -1.82 6.58 4.57 11.29 0.30%
EY 8.70 1.02 8.26 -55.05 15.20 21.89 8.86 -0.30%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.26 0.49 0.27 0.18 0.24 0.19 0.56 -11.99%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment