[PRKCORP] YoY Annualized Quarter Result on 31-Mar-2020 [#1]

Announcement Date
30-Jun-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
31-Mar-2020 [#1]
Profit Trend
QoQ- 57.44%
YoY- -54.11%
View:
Show?
Annualized Quarter Result
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Revenue 162,740 128,812 134,664 141,176 156,100 192,608 124,448 4.57%
PBT 30,120 17,012 18,852 32,032 -24,628 -39,268 -20,332 -
Tax -12,800 -8,940 -42,256 -71,968 -12,240 -17,508 -12,132 0.89%
NP 17,320 8,072 -23,404 -39,936 -36,868 -56,776 -32,464 -
-
NP to SH 128 -4,804 -25,164 -32,572 -21,136 -45,808 -27,164 -
-
Tax Rate 42.50% 52.55% 224.15% 224.68% - - - -
Total Cost 145,420 120,740 158,068 181,112 192,968 249,384 156,912 -1.25%
-
Net Worth 92,000 220,000 -123,000 -18,999 116,999 375,000 542,000 -25.57%
Dividend
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Net Worth 92,000 220,000 -123,000 -18,999 116,999 375,000 542,000 -25.57%
NOSH 100,000 100,000 100,000 100,000 100,000 100,000 100,000 0.00%
Ratio Analysis
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
NP Margin 10.64% 6.27% -17.38% -28.29% -23.62% -29.48% -26.09% -
ROE 0.14% -2.18% 0.00% 0.00% -18.06% -12.22% -5.01% -
Per Share
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
RPS 162.74 128.81 134.66 141.18 156.10 192.61 124.45 4.57%
EPS 0.12 -4.80 -25.16 -32.56 -21.12 -45.80 -27.16 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.92 2.20 -1.23 -0.19 1.17 3.75 5.42 -25.57%
Adjusted Per Share Value based on latest NOSH - 100,000
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
RPS 162.74 128.81 134.66 141.18 156.10 192.61 124.45 4.57%
EPS 0.12 -4.80 -25.16 -32.56 -21.12 -45.80 -27.16 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.92 2.20 -1.23 -0.19 1.17 3.75 5.42 -25.57%
Price Multiplier on Financial Quarter End Date
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Date 31/03/23 31/03/22 31/03/21 31/03/20 29/03/19 30/03/18 31/03/17 -
Price 0.29 0.45 0.345 0.105 0.415 0.715 2.06 -
P/RPS 0.18 0.35 0.26 0.07 0.27 0.37 1.66 -30.93%
P/EPS 226.56 -9.37 -1.37 -0.32 -1.96 -1.56 -7.58 -
EY 0.44 -10.68 -72.94 -310.21 -50.93 -64.07 -13.19 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.32 0.20 0.00 0.00 0.35 0.19 0.38 -2.82%
Price Multiplier on Announcement Date
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Date 25/05/23 24/05/22 30/06/21 30/06/20 31/05/19 23/05/18 31/05/17 -
Price 0.25 0.40 0.37 0.135 0.415 0.88 1.85 -
P/RPS 0.15 0.31 0.27 0.10 0.27 0.46 1.49 -31.78%
P/EPS 195.31 -8.33 -1.47 -0.41 -1.96 -1.92 -6.81 -
EY 0.51 -12.01 -68.01 -241.27 -50.93 -52.05 -14.68 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.27 0.18 0.00 0.00 0.35 0.23 0.34 -3.76%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment