[PRKCORP] QoQ TTM Result on 31-Mar-2020 [#1]

Stock
[PRKCORP] PERAK CORPORATION BHD
Announcement Date
30-Jun-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
31-Mar-2020 [#1]
Profit Trend
QoQ- -3.73%
YoY- 11.42%
Quarter Report
Latest QR
Upcoming QR
PRKCORP's Result
PRKCORP's Financial Summary
View:
Show?
TTM Result
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Revenue 131,209 142,002 141,582 153,951 157,682 168,555 185,256 -20.46%
PBT -37,465 13,107 12,746 4,787 -9,378 -10,487 -113,181 -51.98%
Tax -57,105 -48,676 -38,200 -32,220 -17,288 -14,590 -18,749 109.41%
NP -94,570 -35,569 -25,454 -27,433 -26,666 -25,077 -131,930 -19.82%
-
NP to SH -86,718 -70,972 -57,079 -79,466 -76,607 -26,650 -93,561 -4.91%
-
Tax Rate - 371.37% 299.70% 673.07% - - - -
Total Cost 225,779 177,571 167,036 181,384 184,348 193,632 317,186 -20.19%
-
Net Worth -109,000 -43,000 -21,999 -18,999 2,999 102,999 80,000 -
Dividend
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Net Worth -109,000 -43,000 -21,999 -18,999 2,999 102,999 80,000 -
NOSH 100,000 100,000 100,000 100,000 100,000 100,000 100,000 0.00%
Ratio Analysis
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
NP Margin -72.08% -25.05% -17.98% -17.82% -16.91% -14.88% -71.21% -
ROE 0.00% 0.00% 0.00% 0.00% -2,553.57% -25.87% -116.95% -
Per Share
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
RPS 131.21 142.00 141.58 153.95 157.68 168.56 185.26 -20.46%
EPS -86.72 -70.97 -57.08 -79.47 -76.61 -26.65 -93.56 -4.91%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -1.09 -0.43 -0.22 -0.19 0.03 1.03 0.80 -
Adjusted Per Share Value based on latest NOSH - 100,000
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
RPS 129.77 140.44 140.03 152.26 155.95 166.70 183.22 -20.45%
EPS -85.77 -70.19 -56.45 -78.59 -75.77 -26.36 -92.53 -4.90%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -1.078 -0.4253 -0.2176 -0.1879 0.0297 1.0187 0.7912 -
Price Multiplier on Financial Quarter End Date
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Date 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 -
Price 0.34 0.195 0.135 0.105 0.375 0.36 0.43 -
P/RPS 0.26 0.14 0.10 0.07 0.24 0.21 0.23 8.47%
P/EPS -0.39 -0.27 -0.24 -0.13 -0.49 -1.35 -0.46 -10.37%
EY -255.05 -363.96 -422.81 -756.82 -204.29 -74.03 -217.58 11.12%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 12.50 0.35 0.54 -
Price Multiplier on Announcement Date
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Date 31/03/21 30/11/20 28/08/20 30/06/20 28/02/20 29/11/19 30/08/19 -
Price 0.345 0.18 0.185 0.135 0.18 0.32 0.40 -
P/RPS 0.26 0.13 0.13 0.09 0.11 0.19 0.22 11.72%
P/EPS -0.40 -0.25 -0.32 -0.17 -0.23 -1.20 -0.43 -4.68%
EY -251.36 -394.29 -308.54 -588.64 -425.59 -83.28 -233.90 4.89%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 6.00 0.31 0.50 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment