[PRKCORP] YoY Annualized Quarter Result on 31-Mar-2021 [#1]

Stock
[PRKCORP] PERAK CORPORATION BHD
Announcement Date
30-Jun-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
31-Mar-2021 [#1]
Profit Trend
QoQ- 70.98%
YoY- 22.74%
Quarter Report
Latest QR
Upcoming QR
PRKCORP's Result
PRKCORP's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Revenue 152,116 162,740 128,812 134,664 141,176 156,100 192,608 -3.85%
PBT 20,664 30,120 17,012 18,852 32,032 -24,628 -39,268 -
Tax -9,288 -12,800 -8,940 -42,256 -71,968 -12,240 -17,508 -10.01%
NP 11,376 17,320 8,072 -23,404 -39,936 -36,868 -56,776 -
-
NP to SH 528 128 -4,804 -25,164 -32,572 -21,136 -45,808 -
-
Tax Rate 44.95% 42.50% 52.55% 224.15% 224.68% - - -
Total Cost 140,740 145,420 120,740 158,068 181,112 192,968 249,384 -9.08%
-
Net Worth 94,999 92,000 220,000 -123,000 -18,999 116,999 375,000 -20.43%
Dividend
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Net Worth 94,999 92,000 220,000 -123,000 -18,999 116,999 375,000 -20.43%
NOSH 100,000 100,000 100,000 100,000 100,000 100,000 100,000 0.00%
Ratio Analysis
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
NP Margin 7.48% 10.64% 6.27% -17.38% -28.29% -23.62% -29.48% -
ROE 0.56% 0.14% -2.18% 0.00% 0.00% -18.06% -12.22% -
Per Share
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
RPS 152.12 162.74 128.81 134.66 141.18 156.10 192.61 -3.85%
EPS 0.52 0.12 -4.80 -25.16 -32.56 -21.12 -45.80 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.95 0.92 2.20 -1.23 -0.19 1.17 3.75 -20.43%
Adjusted Per Share Value based on latest NOSH - 100,000
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
RPS 150.44 160.95 127.40 133.18 139.62 154.38 190.49 -3.85%
EPS 0.52 0.13 -4.75 -24.89 -32.21 -20.90 -45.30 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9396 0.9099 2.1758 -1.2165 -0.1879 1.1571 3.7088 -20.43%
Price Multiplier on Financial Quarter End Date
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Date 29/03/24 31/03/23 31/03/22 31/03/21 31/03/20 29/03/19 30/03/18 -
Price 0.445 0.29 0.45 0.345 0.105 0.415 0.715 -
P/RPS 0.29 0.18 0.35 0.26 0.07 0.27 0.37 -3.97%
P/EPS 84.28 226.56 -9.37 -1.37 -0.32 -1.96 -1.56 -
EY 1.19 0.44 -10.68 -72.94 -310.21 -50.93 -64.07 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.47 0.32 0.20 0.00 0.00 0.35 0.19 16.27%
Price Multiplier on Announcement Date
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Date 31/05/24 25/05/23 24/05/22 30/06/21 30/06/20 31/05/19 23/05/18 -
Price 0.37 0.25 0.40 0.37 0.135 0.415 0.88 -
P/RPS 0.24 0.15 0.31 0.27 0.10 0.27 0.46 -10.26%
P/EPS 70.08 195.31 -8.33 -1.47 -0.41 -1.96 -1.92 -
EY 1.43 0.51 -12.01 -68.01 -241.27 -50.93 -52.05 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.39 0.27 0.18 0.00 0.00 0.35 0.23 9.19%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment