[PERTAMA] YoY Annualized Quarter Result on 30-Sep-2017 [#1]

Stock
[PERTAMA] PERTAMA DIGITAL BERHAD
Announcement Date
29-Nov-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
30-Sep-2017 [#1]
Profit Trend
QoQ- -662.25%
YoY- -464.45%
Quarter Report
Latest QR
Upcoming QR
PERTAMA's Result
PERTAMA's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/21 30/09/19 30/09/18 30/09/17 31/03/16 31/03/15 31/03/14 CAGR
Revenue 567 19,704 117,220 144,606 127,864 141,564 115,832 -53.20%
PBT -2,410 36 7,636 -4,274 2,456 4,576 7,052 -
Tax 13,983 7,308 -1,604 -988 0 -1,464 -1,712 -
NP 11,572 7,344 6,032 -5,262 2,456 3,112 5,340 11.67%
-
NP to SH 7,905 7,344 6,032 -5,262 2,456 3,112 5,340 5.75%
-
Tax Rate - -20,300.00% 21.01% - 0.00% 31.99% 24.28% -
Total Cost -11,005 12,360 111,188 149,869 125,408 138,452 110,492 -
-
Net Worth 132,647 110,571 181,653 427,634 225,133 194,500 171,642 -3.61%
Dividend
31/03/21 30/09/19 30/09/18 30/09/17 31/03/16 31/03/15 31/03/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/21 30/09/19 30/09/18 30/09/17 31/03/16 31/03/15 31/03/14 CAGR
Net Worth 132,647 110,571 181,653 427,634 225,133 194,500 171,642 -3.61%
NOSH 433,360 394,828 394,899 394,899 2,046,666 1,945,000 1,907,142 -19.06%
Ratio Analysis
31/03/21 30/09/19 30/09/18 30/09/17 31/03/16 31/03/15 31/03/14 CAGR
NP Margin 2,041.01% 37.27% 5.15% -3.64% 1.92% 2.20% 4.61% -
ROE 5.96% 6.64% 3.32% -1.23% 1.09% 1.60% 3.11% -
Per Share
31/03/21 30/09/19 30/09/18 30/09/17 31/03/16 31/03/15 31/03/14 CAGR
RPS 0.13 4.99 29.68 15.89 6.25 7.28 6.07 -42.22%
EPS 1.85 1.84 1.52 -0.57 0.12 0.16 0.28 30.93%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.31 0.28 0.46 0.47 0.11 0.10 0.09 19.30%
Adjusted Per Share Value based on latest NOSH - 394,899
31/03/21 30/09/19 30/09/18 30/09/17 31/03/16 31/03/15 31/03/14 CAGR
RPS 0.13 4.50 26.75 33.00 29.18 32.31 26.43 -53.17%
EPS 1.80 1.68 1.38 -1.20 0.56 0.71 1.22 5.70%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3027 0.2523 0.4145 0.9759 0.5138 0.4439 0.3917 -3.61%
Price Multiplier on Financial Quarter End Date
31/03/21 30/09/19 30/09/18 30/09/17 31/03/16 31/03/15 31/03/14 CAGR
Date 31/03/21 30/09/19 28/09/18 29/09/17 31/03/16 31/03/15 31/03/14 -
Price 0.395 0.165 0.40 0.61 0.05 0.06 0.06 -
P/RPS 298.09 3.31 1.35 3.84 0.80 0.82 0.99 125.85%
P/EPS 21.38 8.87 26.19 -105.46 41.67 37.50 21.43 -0.03%
EY 4.68 11.27 3.82 -0.95 2.40 2.67 4.67 0.03%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.27 0.59 0.87 1.30 0.45 0.60 0.67 9.55%
Price Multiplier on Announcement Date
31/03/21 30/09/19 30/09/18 30/09/17 31/03/16 31/03/15 31/03/14 CAGR
Date 28/05/21 29/11/19 30/11/18 29/11/17 30/05/16 19/05/15 16/05/14 -
Price 0.50 0.09 0.30 0.67 0.05 0.06 0.06 -
P/RPS 377.33 1.80 1.01 4.22 0.80 0.82 0.99 133.58%
P/EPS 27.06 4.84 19.64 -115.84 41.67 37.50 21.43 3.38%
EY 3.69 20.66 5.09 -0.86 2.40 2.67 4.67 -3.30%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.61 0.32 0.65 1.43 0.45 0.60 0.67 13.33%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment