[PERTAMA] YoY TTM Result on 30-Sep-2017 [#1]

Stock
[PERTAMA] PERTAMA DIGITAL BERHAD
Announcement Date
29-Nov-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
30-Sep-2017 [#1]
Profit Trend
QoQ- -239.15%
YoY- -259.91%
Quarter Report
Latest QR
Upcoming QR
PERTAMA's Result
PERTAMA's Financial Summary
View:
Show?
TTM Result
31/03/21 30/09/19 30/09/18 30/09/17 31/03/16 31/03/15 31/03/14 CAGR
Revenue 403 79,395 138,346 160,636 182,204 166,274 170,617 -57.82%
PBT -2,151 -216 7,704 -798 3,480 3,468 5,198 -
Tax 5,699 -73,320 -2,088 -2,202 -1,561 -1,276 -1,836 -
NP 3,548 -73,536 5,616 -3,000 1,919 2,192 3,362 0.77%
-
NP to SH 1,056 -73,536 5,616 -3,000 1,919 2,192 3,362 -15.23%
-
Tax Rate - - 27.10% - 44.86% 36.79% 35.32% -
Total Cost -3,145 152,931 132,730 163,636 180,285 164,082 167,255 -
-
Net Worth 132,647 110,571 181,653 427,634 225,133 194,500 171,642 -3.61%
Dividend
31/03/21 30/09/19 30/09/18 30/09/17 31/03/16 31/03/15 31/03/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/21 30/09/19 30/09/18 30/09/17 31/03/16 31/03/15 31/03/14 CAGR
Net Worth 132,647 110,571 181,653 427,634 225,133 194,500 171,642 -3.61%
NOSH 433,360 394,828 394,899 394,899 2,046,666 1,945,000 1,907,142 -19.06%
Ratio Analysis
31/03/21 30/09/19 30/09/18 30/09/17 31/03/16 31/03/15 31/03/14 CAGR
NP Margin 880.40% -92.62% 4.06% -1.87% 1.05% 1.32% 1.97% -
ROE 0.80% -66.51% 3.09% -0.70% 0.85% 1.13% 1.96% -
Per Share
31/03/21 30/09/19 30/09/18 30/09/17 31/03/16 31/03/15 31/03/14 CAGR
RPS 0.09 20.11 35.03 17.66 8.90 8.55 8.95 -48.13%
EPS 0.25 -18.62 1.42 -0.33 0.09 0.11 0.18 4.80%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.31 0.28 0.46 0.47 0.11 0.10 0.09 19.30%
Adjusted Per Share Value based on latest NOSH - 394,899
31/03/21 30/09/19 30/09/18 30/09/17 31/03/16 31/03/15 31/03/14 CAGR
RPS 0.10 19.60 34.16 39.66 44.99 41.06 42.13 -57.79%
EPS 0.26 -18.16 1.39 -0.74 0.47 0.54 0.83 -15.26%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3275 0.273 0.4485 1.0559 0.5559 0.4802 0.4238 -3.61%
Price Multiplier on Financial Quarter End Date
31/03/21 30/09/19 30/09/18 30/09/17 31/03/16 31/03/15 31/03/14 CAGR
Date 31/03/21 30/09/19 28/09/18 29/09/17 31/03/16 31/03/15 31/03/14 -
Price 0.395 0.165 0.40 0.61 0.05 0.06 0.06 -
P/RPS 419.40 0.82 1.14 3.46 0.56 0.70 0.67 150.72%
P/EPS 160.06 -0.89 28.13 -185.00 53.33 53.24 34.04 24.72%
EY 0.62 -112.86 3.56 -0.54 1.88 1.88 2.94 -19.92%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.27 0.59 0.87 1.30 0.45 0.60 0.67 9.55%
Price Multiplier on Announcement Date
31/03/21 30/09/19 30/09/18 30/09/17 31/03/16 31/03/15 31/03/14 CAGR
Date 28/05/21 29/11/19 30/11/18 29/11/17 30/05/16 19/05/15 16/05/14 -
Price 0.505 0.09 0.30 0.67 0.05 0.06 0.06 -
P/RPS 536.20 0.45 0.86 3.79 0.56 0.70 0.67 159.67%
P/EPS 204.63 -0.48 21.10 -203.20 53.33 53.24 34.04 29.18%
EY 0.49 -206.91 4.74 -0.49 1.88 1.88 2.94 -22.56%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.63 0.32 0.65 1.43 0.45 0.60 0.67 13.53%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment