[PERTAMA] QoQ Cumulative Quarter Result on 30-Sep-2017 [#1]

Stock
[PERTAMA] PERTAMA DIGITAL BERHAD
Announcement Date
29-Nov-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
30-Sep-2017 [#1]
Profit Trend
QoQ- -943.38%
YoY- -464.45%
Quarter Report
Latest QR
Upcoming QR
PERTAMA's Result
PERTAMA's Financial Summary
View:
Show?
Cumulative Result
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Revenue 217,496 185,586 157,699 108,455 68,443 29,798 172,153 16.91%
PBT 2,588 -2,790 -2,487 -3,206 762 422 4,264 -28.38%
Tax -2,467 -1,162 -1,123 -741 -294 -4 -2,231 6.95%
NP 121 -3,952 -3,610 -3,947 468 418 2,033 -84.83%
-
NP to SH 121 -3,952 -3,610 -3,947 468 418 2,033 -84.83%
-
Tax Rate 95.32% - - - 38.58% 0.95% 52.32% -
Total Cost 217,375 189,538 161,309 112,402 67,975 29,380 170,120 17.80%
-
Net Worth 300,094 175,968 358,828 427,634 562,371 958,903 217,194 24.12%
Dividend
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Net Worth 300,094 175,968 358,828 427,634 562,371 958,903 217,194 24.12%
NOSH 394,899 394,899 394,899 394,899 394,899 394,899 1,974,496 -65.90%
Ratio Analysis
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
NP Margin 0.06% -2.13% -2.29% -3.64% 0.68% 1.40% 1.18% -
ROE 0.04% -2.25% -1.01% -0.92% 0.08% 0.04% 0.94% -
Per Share
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
RPS 33.34 26.37 20.22 11.92 5.84 1.52 8.72 145.11%
EPS 0.02 -0.56 -0.46 -0.43 0.04 0.02 0.05 -45.80%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.46 0.25 0.46 0.47 0.48 0.49 0.11 160.24%
Adjusted Per Share Value based on latest NOSH - 394,899
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
RPS 49.63 42.35 35.99 24.75 15.62 6.80 39.29 16.90%
EPS 0.03 -0.90 -0.82 -0.90 0.11 0.10 0.46 -83.87%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6848 0.4016 0.8188 0.9759 1.2833 2.1882 0.4956 24.13%
Price Multiplier on Financial Quarter End Date
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Date 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 -
Price 0.255 0.46 0.63 0.61 0.685 0.745 0.11 -
P/RPS 0.76 1.74 3.12 5.12 11.73 48.93 1.26 -28.67%
P/EPS 1,374.85 -81.93 -136.13 -140.62 1,714.85 3,487.86 106.83 451.74%
EY 0.07 -1.22 -0.73 -0.71 0.06 0.03 0.94 -82.38%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.55 1.84 1.37 1.30 1.43 1.52 1.00 -32.94%
Price Multiplier on Announcement Date
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Date 03/09/18 31/05/18 28/02/18 29/11/17 30/08/17 26/05/17 28/02/17 -
Price 0.24 0.44 0.52 0.67 0.685 0.69 0.115 -
P/RPS 0.72 1.67 2.57 5.62 11.73 45.31 1.32 -33.31%
P/EPS 1,293.97 -78.37 -112.36 -154.45 1,714.85 3,230.36 111.69 414.30%
EY 0.08 -1.28 -0.89 -0.65 0.06 0.03 0.90 -80.17%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.52 1.76 1.13 1.43 1.43 1.41 1.05 -37.48%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment