[PERTAMA] YoY Annualized Quarter Result on 31-Mar-2022 [#1]

Stock
[PERTAMA] PERTAMA DIGITAL BERHAD
Announcement Date
27-May-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
31-Mar-2022 [#1]
Profit Trend
QoQ- 248.52%
YoY- 156.8%
Quarter Report
Latest QR
Upcoming QR
PERTAMA's Result
PERTAMA's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/24 31/03/23 31/03/22 31/03/21 30/09/19 30/09/18 30/09/17 CAGR
Revenue 6,772 5,396 20,420 567 19,704 117,220 144,606 -37.54%
PBT -6,444 -8,612 -4,724 -2,410 36 7,636 -4,274 6.51%
Tax 0 0 24,256 13,983 7,308 -1,604 -988 -
NP -6,444 -8,612 19,532 11,572 7,344 6,032 -5,262 3.16%
-
NP to SH -4,988 -7,084 20,300 7,905 7,344 6,032 -5,262 -0.81%
-
Tax Rate - - - - -20,300.00% 21.01% - -
Total Cost 13,216 14,008 888 -11,005 12,360 111,188 149,869 -31.15%
-
Net Worth 17,434 13,000 134,341 132,647 110,571 181,653 427,634 -38.85%
Dividend
31/03/24 31/03/23 31/03/22 31/03/21 30/09/19 30/09/18 30/09/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/24 31/03/23 31/03/22 31/03/21 30/09/19 30/09/18 30/09/17 CAGR
Net Worth 17,434 13,000 134,341 132,647 110,571 181,653 427,634 -38.85%
NOSH 438,210 433,360 433,360 433,360 394,828 394,899 394,899 1.61%
Ratio Analysis
31/03/24 31/03/23 31/03/22 31/03/21 30/09/19 30/09/18 30/09/17 CAGR
NP Margin -95.16% -159.60% 95.65% 2,041.01% 37.27% 5.15% -3.64% -
ROE -28.61% -54.49% 15.11% 5.96% 6.64% 3.32% -1.23% -
Per Share
31/03/24 31/03/23 31/03/22 31/03/21 30/09/19 30/09/18 30/09/17 CAGR
RPS 1.55 1.25 4.71 0.13 4.99 29.68 15.89 -30.08%
EPS -1.12 -1.64 4.68 1.85 1.84 1.52 -0.57 10.94%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.04 0.03 0.31 0.31 0.28 0.46 0.47 -31.53%
Adjusted Per Share Value based on latest NOSH - 433,360
31/03/24 31/03/23 31/03/22 31/03/21 30/09/19 30/09/18 30/09/17 CAGR
RPS 1.67 1.33 5.04 0.14 4.87 28.94 35.71 -37.55%
EPS -1.23 -1.75 5.01 1.95 1.81 1.49 -1.30 -0.84%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.043 0.0321 0.3317 0.3275 0.273 0.4485 1.0559 -38.86%
Price Multiplier on Financial Quarter End Date
31/03/24 31/03/23 31/03/22 31/03/21 30/09/19 30/09/18 30/09/17 CAGR
Date 29/03/24 31/03/23 31/03/22 31/03/21 30/09/19 28/09/18 29/09/17 -
Price 2.53 1.81 0.745 0.395 0.165 0.40 0.61 -
P/RPS 162.84 145.36 15.81 298.09 3.31 1.35 3.84 77.91%
P/EPS -221.08 -110.73 15.90 21.38 8.87 26.19 -105.46 12.05%
EY -0.45 -0.90 6.29 4.68 11.27 3.82 -0.95 -10.85%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 63.25 60.33 2.40 1.27 0.59 0.87 1.30 81.71%
Price Multiplier on Announcement Date
31/03/24 31/03/23 31/03/22 31/03/21 30/09/19 30/09/18 30/09/17 CAGR
Date 31/05/24 23/05/23 27/05/22 28/05/21 29/11/19 30/11/18 29/11/17 -
Price 2.39 2.82 0.88 0.50 0.09 0.30 0.67 -
P/RPS 153.83 226.48 18.68 377.33 1.80 1.01 4.22 73.82%
P/EPS -208.85 -172.51 18.79 27.06 4.84 19.64 -115.84 9.48%
EY -0.48 -0.58 5.32 3.69 20.66 5.09 -0.86 -8.57%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 59.75 94.00 2.84 1.61 0.32 0.65 1.43 77.51%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment