[ENRA] YoY Annualized Quarter Result on 30-Jun-2003 [#1]

Stock
[ENRA] ENRA GROUP BERHAD
Announcement Date
22-Aug-2003
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2004
Quarter
30-Jun-2003 [#1]
Profit Trend
QoQ- 1496.56%
YoY- 182.06%
Quarter Report
Latest QR
Upcoming QR
ENRA's Result
ENRA's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Revenue 11,004 214,284 148,040 201,628 111,420 157,756 86,680 -29.09%
PBT -15,248 25,932 4,984 23,548 -12,244 40,904 1,808 -
Tax -188 -8,328 -4,276 -6,848 12,244 -26,000 -1,808 -31.41%
NP -15,436 17,604 708 16,700 0 14,904 0 -
-
NP to SH -15,436 12,200 708 16,700 -20,352 14,904 -6,232 16.31%
-
Tax Rate - 32.11% 85.79% 29.08% - 63.56% 100.00% -
Total Cost 26,440 196,680 147,332 184,928 111,420 142,852 86,680 -17.94%
-
Net Worth 175,904 125,267 121,539 117,314 86,139 80,499 65,298 17.94%
Dividend
30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Net Worth 175,904 125,267 121,539 117,314 86,139 80,499 65,298 17.94%
NOSH 136,360 136,160 117,999 115,013 114,853 114,999 114,558 2.94%
Ratio Analysis
30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
NP Margin -140.28% 8.22% 0.48% 8.28% 0.00% 9.45% 0.00% -
ROE -8.78% 9.74% 0.58% 14.24% -23.63% 18.51% -9.54% -
Per Share
30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
RPS 8.07 157.38 125.46 175.31 97.01 137.18 75.66 -31.12%
EPS -11.32 8.96 0.60 14.52 -17.72 12.96 -5.44 12.98%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.29 0.92 1.03 1.02 0.75 0.70 0.57 14.57%
Adjusted Per Share Value based on latest NOSH - 115,013
30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
RPS 7.35 143.14 98.89 134.69 74.43 105.38 57.90 -29.09%
EPS -10.31 8.15 0.47 11.16 -13.60 9.96 -4.16 16.32%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.1751 0.8368 0.8119 0.7837 0.5754 0.5377 0.4362 17.95%
Price Multiplier on Financial Quarter End Date
30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Date 30/06/06 30/06/05 30/06/04 30/06/03 28/06/02 29/06/01 30/06/00 -
Price 0.90 0.92 1.29 1.87 1.39 1.90 5.55 -
P/RPS 11.15 0.58 1.03 1.07 1.43 1.39 7.34 7.21%
P/EPS -7.95 10.27 215.00 12.88 -7.84 14.66 -102.02 -34.63%
EY -12.58 9.74 0.47 7.76 -12.75 6.82 -0.98 52.98%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.70 1.00 1.25 1.83 1.85 2.71 9.74 -35.50%
Price Multiplier on Announcement Date
30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Date 29/08/06 23/08/05 26/08/04 22/08/03 30/08/02 29/08/01 22/08/00 -
Price 0.93 0.85 1.17 2.00 1.36 2.55 5.00 -
P/RPS 11.52 0.54 0.93 1.14 1.40 1.86 6.61 9.69%
P/EPS -8.22 9.49 195.00 13.77 -7.67 19.68 -91.91 -33.11%
EY -12.17 10.54 0.51 7.26 -13.03 5.08 -1.09 49.47%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.72 0.92 1.14 1.96 1.81 3.64 8.77 -34.06%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment