[ENRA] QoQ Cumulative Quarter Result on 30-Jun-2003 [#1]

Stock
[ENRA] ENRA GROUP BERHAD
Announcement Date
22-Aug-2003
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2004
Quarter
30-Jun-2003 [#1]
Profit Trend
QoQ- 299.14%
YoY- 182.06%
Quarter Report
Latest QR
Upcoming QR
ENRA's Result
ENRA's Financial Summary
View:
Show?
Cumulative Result
31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 CAGR
Revenue 215,266 149,743 103,836 50,407 153,326 116,402 66,007 119.75%
PBT 13,654 9,340 6,926 5,887 7,642 8,185 3,575 144.13%
Tax -7,920 -5,063 -3,285 -1,712 -6,596 -6,790 -4,695 41.66%
NP 5,734 4,277 3,641 4,175 1,046 1,395 -1,120 -
-
NP to SH 5,734 4,277 3,641 4,175 1,046 1,395 -1,120 -
-
Tax Rate 58.00% 54.21% 47.43% 29.08% 86.31% 82.96% 131.33% -
Total Cost 209,532 145,466 100,195 46,232 152,280 115,007 67,127 113.43%
-
Net Worth 118,357 116,122 114,858 117,314 114,945 116,442 116,618 0.99%
Dividend
31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 CAGR
Div 34 - - - 34 - - -
Div Payout % 0.60% - - - 3.30% - - -
Equity
31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 CAGR
Net Worth 118,357 116,122 114,858 117,314 114,945 116,442 116,618 0.99%
NOSH 114,909 114,973 114,858 115,013 114,945 115,289 115,463 -0.31%
Ratio Analysis
31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 CAGR
NP Margin 2.66% 2.86% 3.51% 8.28% 0.68% 1.20% -1.70% -
ROE 4.84% 3.68% 3.17% 3.56% 0.91% 1.20% -0.96% -
Per Share
31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 CAGR
RPS 187.33 130.24 90.40 43.83 133.39 100.97 57.17 120.45%
EPS 4.99 3.72 3.17 3.63 0.91 1.21 -0.97 -
DPS 0.03 0.00 0.00 0.00 0.03 0.00 0.00 -
NAPS 1.03 1.01 1.00 1.02 1.00 1.01 1.01 1.31%
Adjusted Per Share Value based on latest NOSH - 115,013
31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 CAGR
RPS 143.80 100.03 69.36 33.67 102.42 77.76 44.09 119.76%
EPS 3.83 2.86 2.43 2.79 0.70 0.93 -0.75 -
DPS 0.02 0.00 0.00 0.00 0.02 0.00 0.00 -
NAPS 0.7906 0.7757 0.7673 0.7837 0.7678 0.7778 0.779 0.98%
Price Multiplier on Financial Quarter End Date
31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 CAGR
Date 31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 -
Price 1.33 1.93 2.00 1.87 1.15 1.19 1.33 -
P/RPS 0.71 1.48 2.21 4.27 0.86 1.18 2.33 -54.68%
P/EPS 26.65 51.88 63.09 51.52 126.37 98.35 -137.11 -
EY 3.75 1.93 1.59 1.94 0.79 1.02 -0.73 -
DY 0.02 0.00 0.00 0.00 0.03 0.00 0.00 -
P/NAPS 1.29 1.91 2.00 1.83 1.15 1.18 1.32 -1.51%
Price Multiplier on Announcement Date
31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 CAGR
Date 28/05/04 26/02/04 01/12/03 22/08/03 26/05/03 27/02/03 23/12/02 -
Price 1.28 1.60 1.87 2.00 1.68 1.12 1.21 -
P/RPS 0.68 1.23 2.07 4.56 1.26 1.11 2.12 -53.10%
P/EPS 25.65 43.01 58.99 55.10 184.62 92.56 -124.74 -
EY 3.90 2.33 1.70 1.82 0.54 1.08 -0.80 -
DY 0.02 0.00 0.00 0.00 0.02 0.00 0.00 -
P/NAPS 1.24 1.58 1.87 1.96 1.68 1.11 1.20 2.20%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment