[ENRA] QoQ Quarter Result on 30-Jun-2003 [#1]

Stock
[ENRA] ENRA GROUP BERHAD
Announcement Date
22-Aug-2003
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2004
Quarter
30-Jun-2003 [#1]
Profit Trend
QoQ- 1296.28%
YoY- 182.06%
Quarter Report
Latest QR
Upcoming QR
ENRA's Result
ENRA's Financial Summary
View:
Show?
Quarter Result
31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 CAGR
Revenue 65,964 45,907 53,429 50,407 36,924 50,395 38,152 44.00%
PBT 4,314 2,414 1,039 5,887 -543 4,610 6,636 -24.93%
Tax -2,857 -1,778 -1,573 -1,712 194 -2,095 -2,668 4.66%
NP 1,457 636 -534 4,175 -349 2,515 3,968 -48.69%
-
NP to SH 1,457 636 -534 4,175 -349 2,515 3,968 -48.69%
-
Tax Rate 66.23% 73.65% 151.40% 29.08% - 45.44% 40.20% -
Total Cost 64,507 45,271 53,963 46,232 37,273 47,880 34,184 52.64%
-
Net Worth 118,166 116,792 116,086 117,314 116,333 115,988 116,164 1.14%
Dividend
31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 CAGR
Div 34 - - - 34 - - -
Div Payout % 2.36% - - - 0.00% - - -
Equity
31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 CAGR
Net Worth 118,166 116,792 116,086 117,314 116,333 115,988 116,164 1.14%
NOSH 114,724 115,636 116,086 115,013 116,333 114,840 115,014 -0.16%
Ratio Analysis
31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 CAGR
NP Margin 2.21% 1.39% -1.00% 8.28% -0.95% 4.99% 10.40% -
ROE 1.23% 0.54% -0.46% 3.56% -0.30% 2.17% 3.42% -
Per Share
31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 CAGR
RPS 57.50 39.70 46.02 43.83 31.74 43.88 33.17 44.25%
EPS 1.27 0.55 -0.46 3.63 -0.30 2.19 3.45 -48.60%
DPS 0.03 0.00 0.00 0.00 0.03 0.00 0.00 -
NAPS 1.03 1.01 1.00 1.02 1.00 1.01 1.01 1.31%
Adjusted Per Share Value based on latest NOSH - 115,013
31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 CAGR
RPS 44.06 30.67 35.69 33.67 24.67 33.66 25.49 43.98%
EPS 0.97 0.42 -0.36 2.79 -0.23 1.68 2.65 -48.79%
DPS 0.02 0.00 0.00 0.00 0.02 0.00 0.00 -
NAPS 0.7894 0.7802 0.7755 0.7837 0.7771 0.7748 0.776 1.14%
Price Multiplier on Financial Quarter End Date
31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 CAGR
Date 31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 -
Price 1.33 1.93 2.00 1.87 1.15 1.19 1.33 -
P/RPS 2.31 4.86 4.35 4.27 3.62 2.71 4.01 -30.74%
P/EPS 104.72 350.91 -434.78 51.52 -383.33 54.34 38.55 94.56%
EY 0.95 0.28 -0.23 1.94 -0.26 1.84 2.59 -48.72%
DY 0.02 0.00 0.00 0.00 0.03 0.00 0.00 -
P/NAPS 1.29 1.91 2.00 1.83 1.15 1.18 1.32 -1.51%
Price Multiplier on Announcement Date
31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 CAGR
Date 28/05/04 26/02/04 01/12/03 22/08/03 26/05/03 27/02/03 23/12/02 -
Price 1.28 1.60 1.87 2.00 1.68 1.12 1.21 -
P/RPS 2.23 4.03 4.06 4.56 5.29 2.55 3.65 -27.97%
P/EPS 100.79 290.91 -406.52 55.10 -560.00 51.14 35.07 102.01%
EY 0.99 0.34 -0.25 1.82 -0.18 1.96 2.85 -50.55%
DY 0.02 0.00 0.00 0.00 0.02 0.00 0.00 -
P/NAPS 1.24 1.58 1.87 1.96 1.68 1.11 1.20 2.20%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment