[ENRA] YoY Annualized Quarter Result on 30-Jun-2013 [#1]

Stock
[ENRA] ENRA GROUP BERHAD
Announcement Date
29-Aug-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2014
Quarter
30-Jun-2013 [#1]
Profit Trend
QoQ- -12.27%
YoY- -6.79%
Quarter Report
Latest QR
Upcoming QR
ENRA's Result
ENRA's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Revenue 158,696 104,248 90,564 31,296 27,544 19,556 20,708 40.36%
PBT 14,160 7,520 10,000 4,344 4,040 -1,160 4,972 19.03%
Tax -1,292 516 -3,140 -2,256 -1,800 -1,140 -2,352 -9.49%
NP 12,868 8,036 6,860 2,088 2,240 -2,300 2,620 30.34%
-
NP to SH 8,248 6,072 6,860 2,088 2,240 -2,300 2,620 21.04%
-
Tax Rate 9.12% -6.86% 31.40% 51.93% 44.55% - 47.30% -
Total Cost 145,828 96,212 83,704 29,208 25,304 21,856 18,088 41.55%
-
Net Worth 134,761 135,078 216,711 206,765 203,653 204,940 205,669 -6.79%
Dividend
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Net Worth 134,761 135,078 216,711 206,765 203,653 204,940 205,669 -6.79%
NOSH 134,761 135,078 135,039 133,846 133,333 133,720 133,673 0.13%
Ratio Analysis
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
NP Margin 8.11% 7.71% 7.57% 6.67% 8.13% -11.76% 12.65% -
ROE 6.12% 4.50% 3.17% 1.01% 1.10% -1.12% 1.27% -
Per Share
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
RPS 117.76 77.18 67.06 23.38 20.66 14.62 15.49 40.18%
EPS 6.12 4.48 5.08 1.56 1.68 -1.72 1.96 20.87%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.00 1.00 1.6048 1.5448 1.5274 1.5326 1.5386 -6.92%
Adjusted Per Share Value based on latest NOSH - 133,846
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
RPS 106.01 69.64 60.50 20.91 18.40 13.06 13.83 40.37%
EPS 5.51 4.06 4.58 1.39 1.50 -1.54 1.75 21.04%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9002 0.9023 1.4476 1.3812 1.3604 1.369 1.3739 -6.79%
Price Multiplier on Financial Quarter End Date
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Date 30/06/16 30/06/15 30/06/14 28/06/13 29/06/12 30/06/11 30/06/10 -
Price 2.05 2.79 0.77 0.88 0.83 0.73 1.08 -
P/RPS 1.74 3.62 1.15 3.76 4.02 4.99 6.97 -20.63%
P/EPS 33.49 62.07 15.16 56.41 49.40 -42.44 55.10 -7.95%
EY 2.99 1.61 6.60 1.77 2.02 -2.36 1.81 8.71%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.05 2.79 0.48 0.57 0.54 0.48 0.70 19.59%
Price Multiplier on Announcement Date
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Date 24/08/16 24/08/15 28/08/14 29/08/13 29/08/12 23/08/11 26/08/10 -
Price 2.03 1.95 1.20 0.99 0.75 0.79 0.99 -
P/RPS 1.72 2.53 1.79 4.23 3.63 5.40 6.39 -19.63%
P/EPS 33.17 43.38 23.62 63.46 44.64 -45.93 50.51 -6.76%
EY 3.01 2.31 4.23 1.58 2.24 -2.18 1.98 7.22%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.03 1.95 0.75 0.64 0.49 0.52 0.64 21.19%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment