[ENRA] YoY Annualized Quarter Result on 30-Jun-2015 [#1]

Stock
[ENRA] ENRA GROUP BERHAD
Announcement Date
24-Aug-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2016
Quarter
30-Jun-2015 [#1]
Profit Trend
QoQ- -29.92%
YoY- -11.49%
Quarter Report
Latest QR
Upcoming QR
ENRA's Result
ENRA's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Revenue 267,388 95,784 158,696 104,248 90,564 31,296 27,544 46.03%
PBT 15,480 6,376 14,160 7,520 10,000 4,344 4,040 25.07%
Tax -3,932 -940 -1,292 516 -3,140 -2,256 -1,800 13.90%
NP 11,548 5,436 12,868 8,036 6,860 2,088 2,240 31.41%
-
NP to SH 8,724 6,608 8,248 6,072 6,860 2,088 2,240 25.41%
-
Tax Rate 25.40% 14.74% 9.12% -6.86% 31.40% 51.93% 44.55% -
Total Cost 255,840 90,348 145,828 96,212 83,704 29,208 25,304 47.02%
-
Net Worth 153,524 153,910 134,761 135,078 216,711 206,765 203,653 -4.59%
Dividend
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Net Worth 153,524 153,910 134,761 135,078 216,711 206,765 203,653 -4.59%
NOSH 136,208 136,208 134,761 135,078 135,039 133,846 133,333 0.35%
Ratio Analysis
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
NP Margin 4.32% 5.68% 8.11% 7.71% 7.57% 6.67% 8.13% -
ROE 5.68% 4.29% 6.12% 4.50% 3.17% 1.01% 1.10% -
Per Share
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
RPS 198.18 70.95 117.76 77.18 67.06 23.38 20.66 45.74%
EPS 6.48 4.88 6.12 4.48 5.08 1.56 1.68 25.21%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.1379 1.14 1.00 1.00 1.6048 1.5448 1.5274 -4.78%
Adjusted Per Share Value based on latest NOSH - 135,078
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
RPS 178.62 63.98 106.01 69.64 60.50 20.91 18.40 46.03%
EPS 5.83 4.41 5.51 4.06 4.58 1.39 1.50 25.37%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0255 1.0281 0.9002 0.9023 1.4476 1.3812 1.3604 -4.59%
Price Multiplier on Financial Quarter End Date
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Date 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 28/06/13 29/06/12 -
Price 2.50 2.61 2.05 2.79 0.77 0.88 0.83 -
P/RPS 1.26 3.68 1.74 3.62 1.15 3.76 4.02 -17.57%
P/EPS 38.66 53.33 33.49 62.07 15.16 56.41 49.40 -4.00%
EY 2.59 1.88 2.99 1.61 6.60 1.77 2.02 4.22%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.20 2.29 2.05 2.79 0.48 0.57 0.54 26.36%
Price Multiplier on Announcement Date
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Date 13/08/18 18/08/17 24/08/16 24/08/15 28/08/14 29/08/13 29/08/12 -
Price 2.30 2.95 2.03 1.95 1.20 0.99 0.75 -
P/RPS 1.16 4.16 1.72 2.53 1.79 4.23 3.63 -17.30%
P/EPS 35.57 60.27 33.17 43.38 23.62 63.46 44.64 -3.71%
EY 2.81 1.66 3.01 2.31 4.23 1.58 2.24 3.84%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.02 2.59 2.03 1.95 0.75 0.64 0.49 26.61%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment