[ENRA] YoY Annualized Quarter Result on 30-Jun-2016 [#1]

Announcement Date
24-Aug-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2017
Quarter
30-Jun-2016 [#1]
Profit Trend
QoQ- -7.46%
YoY- 35.84%
View:
Show?
Annualized Quarter Result
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Revenue 205,876 267,388 95,784 158,696 104,248 90,564 31,296 36.86%
PBT 2,908 15,480 6,376 14,160 7,520 10,000 4,344 -6.46%
Tax -2,148 -3,932 -940 -1,292 516 -3,140 -2,256 -0.81%
NP 760 11,548 5,436 12,868 8,036 6,860 2,088 -15.49%
-
NP to SH 436 8,724 6,608 8,248 6,072 6,860 2,088 -22.96%
-
Tax Rate 73.87% 25.40% 14.74% 9.12% -6.86% 31.40% 51.93% -
Total Cost 205,116 255,840 90,348 145,828 96,212 83,704 29,208 38.36%
-
Net Worth 118,890 153,524 153,910 134,761 135,078 216,711 206,765 -8.80%
Dividend
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Div 16,190 - - - - - - -
Div Payout % 3,713.37% - - - - - - -
Equity
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Net Worth 118,890 153,524 153,910 134,761 135,078 216,711 206,765 -8.80%
NOSH 136,208 136,208 136,208 134,761 135,078 135,039 133,846 0.29%
Ratio Analysis
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
NP Margin 0.37% 4.32% 5.68% 8.11% 7.71% 7.57% 6.67% -
ROE 0.37% 5.68% 4.29% 6.12% 4.50% 3.17% 1.01% -
Per Share
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
RPS 152.59 198.18 70.95 117.76 77.18 67.06 23.38 36.68%
EPS 0.32 6.48 4.88 6.12 4.48 5.08 1.56 -23.19%
DPS 12.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8812 1.1379 1.14 1.00 1.00 1.6048 1.5448 -8.92%
Adjusted Per Share Value based on latest NOSH - 134,761
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
RPS 151.15 196.31 70.32 116.51 76.54 66.49 22.98 36.86%
EPS 0.32 6.40 4.85 6.06 4.46 5.04 1.53 -22.94%
DPS 11.89 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8729 1.1271 1.13 0.9894 0.9917 1.591 1.518 -8.80%
Price Multiplier on Financial Quarter End Date
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Date 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 28/06/13 -
Price 1.46 2.50 2.61 2.05 2.79 0.77 0.88 -
P/RPS 0.96 1.26 3.68 1.74 3.62 1.15 3.76 -20.34%
P/EPS 451.79 38.66 53.33 33.49 62.07 15.16 56.41 41.42%
EY 0.22 2.59 1.88 2.99 1.61 6.60 1.77 -29.34%
DY 8.22 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.66 2.20 2.29 2.05 2.79 0.48 0.57 19.49%
Price Multiplier on Announcement Date
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Date 20/08/19 13/08/18 18/08/17 24/08/16 24/08/15 28/08/14 29/08/13 -
Price 1.37 2.30 2.95 2.03 1.95 1.20 0.99 -
P/RPS 0.90 1.16 4.16 1.72 2.53 1.79 4.23 -22.72%
P/EPS 423.94 35.57 60.27 33.17 43.38 23.62 63.46 37.21%
EY 0.24 2.81 1.66 3.01 2.31 4.23 1.58 -26.94%
DY 8.76 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.55 2.02 2.59 2.03 1.95 0.75 0.64 15.87%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment