[ENRA] YoY Annualized Quarter Result on 30-Jun-2010 [#1]

Stock
[ENRA] ENRA GROUP BERHAD
Announcement Date
26-Aug-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2011
Quarter
30-Jun-2010 [#1]
Profit Trend
QoQ- -42.35%
YoY- -1.21%
Quarter Report
Latest QR
Upcoming QR
ENRA's Result
ENRA's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Revenue 31,296 27,544 19,556 20,708 20,592 25,008 13,124 15.57%
PBT 4,344 4,040 -1,160 4,972 4,144 5,144 6,828 -7.25%
Tax -2,256 -1,800 -1,140 -2,352 -1,492 -1,788 -1,924 2.68%
NP 2,088 2,240 -2,300 2,620 2,652 3,356 4,904 -13.25%
-
NP to SH 2,088 2,240 -2,300 2,620 2,652 3,356 4,904 -13.25%
-
Tax Rate 51.93% 44.55% - 47.30% 36.00% 34.76% 28.18% -
Total Cost 29,208 25,304 21,856 18,088 17,940 21,652 8,220 23.50%
-
Net Worth 206,765 203,653 204,940 205,669 203,622 200,723 177,837 2.54%
Dividend
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Net Worth 206,765 203,653 204,940 205,669 203,622 200,723 177,837 2.54%
NOSH 133,846 133,333 133,720 133,673 135,306 135,322 134,725 -0.10%
Ratio Analysis
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
NP Margin 6.67% 8.13% -11.76% 12.65% 12.88% 13.42% 37.37% -
ROE 1.01% 1.10% -1.12% 1.27% 1.30% 1.67% 2.76% -
Per Share
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
RPS 23.38 20.66 14.62 15.49 15.22 18.48 9.74 15.69%
EPS 1.56 1.68 -1.72 1.96 1.96 2.48 3.64 -13.15%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.5448 1.5274 1.5326 1.5386 1.5049 1.4833 1.32 2.65%
Adjusted Per Share Value based on latest NOSH - 133,673
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
RPS 20.91 18.40 13.06 13.83 13.76 16.71 8.77 15.56%
EPS 1.39 1.50 -1.54 1.75 1.77 2.24 3.28 -13.32%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.3812 1.3604 1.369 1.3739 1.3602 1.3408 1.188 2.54%
Price Multiplier on Financial Quarter End Date
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Date 28/06/13 29/06/12 30/06/11 30/06/10 30/06/09 30/06/08 29/06/07 -
Price 0.88 0.83 0.73 1.08 0.42 0.45 0.90 -
P/RPS 3.76 4.02 4.99 6.97 2.76 2.44 9.24 -13.90%
P/EPS 56.41 49.40 -42.44 55.10 21.43 18.15 24.73 14.71%
EY 1.77 2.02 -2.36 1.81 4.67 5.51 4.04 -12.83%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.57 0.54 0.48 0.70 0.28 0.30 0.68 -2.89%
Price Multiplier on Announcement Date
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Date 29/08/13 29/08/12 23/08/11 26/08/10 26/08/09 20/08/08 30/08/07 -
Price 0.99 0.75 0.79 0.99 0.58 0.50 0.79 -
P/RPS 4.23 3.63 5.40 6.39 3.81 2.71 8.11 -10.27%
P/EPS 63.46 44.64 -45.93 50.51 29.59 20.16 21.70 19.56%
EY 1.58 2.24 -2.18 1.98 3.38 4.96 4.61 -16.33%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.64 0.49 0.52 0.64 0.39 0.34 0.60 1.08%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment