[ENRA] YoY Annualized Quarter Result on 31-Dec-2012 [#3]

Stock
[ENRA] ENRA GROUP BERHAD
Announcement Date
27-Feb-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2013
Quarter
31-Dec-2012 [#3]
Profit Trend
QoQ- 40.79%
YoY- 205.64%
Quarter Report
Latest QR
Upcoming QR
ENRA's Result
ENRA's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 CAGR
Revenue 129,792 97,517 70,685 29,181 21,730 20,710 21,198 35.23%
PBT 18,773 11,600 8,036 4,205 -861 3,129 3,820 30.37%
Tax -6,422 -3,896 -2,929 -1,409 -1,785 -1,926 -1,669 25.16%
NP 12,350 7,704 5,106 2,796 -2,646 1,202 2,150 33.80%
-
NP to SH 8,473 7,704 5,106 2,796 -2,646 1,202 2,150 25.66%
-
Tax Rate 34.21% 33.59% 36.45% 33.51% - 61.55% 43.69% -
Total Cost 117,441 89,813 65,578 26,385 24,377 19,508 19,048 35.39%
-
Net Worth 241,570 220,711 211,634 208,184 205,548 207,284 203,237 2.92%
Dividend
31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 CAGR
Net Worth 241,570 220,711 211,634 208,184 205,548 207,284 203,237 2.92%
NOSH 134,925 134,999 134,859 135,290 135,033 134,626 134,416 0.06%
Ratio Analysis
31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 CAGR
NP Margin 9.52% 7.90% 7.22% 9.58% -12.18% 5.81% 10.15% -
ROE 3.51% 3.49% 2.41% 1.34% -1.29% 0.58% 1.06% -
Per Share
31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 CAGR
RPS 96.20 72.24 52.41 21.57 16.09 15.38 15.77 35.15%
EPS 6.28 5.71 3.79 2.07 -1.96 0.89 1.60 25.58%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.7904 1.6349 1.5693 1.5388 1.5222 1.5397 1.512 2.85%
Adjusted Per Share Value based on latest NOSH - 134,634
31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 CAGR
RPS 86.70 65.14 47.22 19.49 14.52 13.83 14.16 35.23%
EPS 5.66 5.15 3.41 1.87 -1.77 0.80 1.44 25.61%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.6137 1.4744 1.4137 1.3907 1.3731 1.3847 1.3576 2.92%
Price Multiplier on Financial Quarter End Date
31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 CAGR
Date 31/12/15 31/12/14 31/12/13 31/12/12 30/12/11 30/12/10 31/12/09 -
Price 2.32 2.00 1.08 0.74 0.75 0.86 0.98 -
P/RPS 2.41 2.77 2.06 3.43 4.66 5.59 6.21 -14.58%
P/EPS 36.94 35.05 28.52 35.81 -38.27 96.27 61.25 -8.07%
EY 2.71 2.85 3.51 2.79 -2.61 1.04 1.63 8.83%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.30 1.22 0.69 0.48 0.49 0.56 0.65 12.24%
Price Multiplier on Announcement Date
31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 CAGR
Date 26/02/16 13/02/15 27/02/14 27/02/13 23/02/12 23/02/11 25/02/10 -
Price 1.98 1.99 1.09 0.615 0.76 0.92 1.48 -
P/RPS 2.06 2.75 2.08 2.85 4.72 5.98 9.38 -22.31%
P/EPS 31.53 34.87 28.79 29.76 -38.78 102.99 92.50 -16.41%
EY 3.17 2.87 3.47 3.36 -2.58 0.97 1.08 19.64%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.11 1.22 0.69 0.40 0.50 0.60 0.98 2.09%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment