[ENRA] YoY Quarter Result on 31-Dec-2014 [#3]

Stock
[ENRA] ENRA GROUP BERHAD
Announcement Date
13-Feb-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2015
Quarter
31-Dec-2014 [#3]
Profit Trend
QoQ- -9.96%
YoY- -44.83%
Quarter Report
Latest QR
Upcoming QR
ENRA's Result
ENRA's Financial Summary
View:
Show?
Quarter Result
31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 CAGR
Revenue 16,805 77,279 51,440 29,003 37,296 7,688 6,501 17.13%
PBT -2,672 20,304 10,226 3,087 4,588 1,256 508 -
Tax 807 -5,226 -2,973 -1,162 -1,099 -152 -730 -
NP -1,865 15,078 7,253 1,925 3,489 1,104 -222 42.53%
-
NP to SH -1,441 10,864 5,062 1,925 3,489 1,104 -222 36.54%
-
Tax Rate - 25.74% 29.07% 37.64% 23.95% 12.10% 143.70% -
Total Cost 18,670 62,201 44,187 27,078 33,807 6,584 6,723 18.53%
-
Net Worth 153,761 240,316 241,680 220,082 211,401 207,175 211,205 -5.14%
Dividend
31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 CAGR
Net Worth 153,761 240,316 241,680 220,082 211,401 207,175 211,205 -5.14%
NOSH 136,208 136,207 134,986 134,615 134,710 134,634 138,750 -0.30%
Ratio Analysis
31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 CAGR
NP Margin -11.10% 19.51% 14.10% 6.64% 9.35% 14.36% -3.41% -
ROE -0.94% 4.52% 2.09% 0.87% 1.65% 0.53% -0.11% -
Per Share
31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 CAGR
RPS 12.45 57.24 38.11 21.55 27.69 5.71 4.69 17.65%
EPS -1.07 8.05 3.75 1.43 2.59 0.82 -0.16 37.22%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.1389 1.78 1.7904 1.6349 1.5693 1.5388 1.5222 -4.71%
Adjusted Per Share Value based on latest NOSH - 134,615
31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 CAGR
RPS 11.23 51.62 34.36 19.37 24.91 5.14 4.34 17.15%
EPS -0.96 7.26 3.38 1.29 2.33 0.74 -0.15 36.21%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0271 1.6053 1.6144 1.4702 1.4122 1.3839 1.4109 -5.14%
Price Multiplier on Financial Quarter End Date
31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 CAGR
Date 29/12/17 30/12/16 31/12/15 31/12/14 31/12/13 31/12/12 30/12/11 -
Price 2.89 2.04 2.32 2.00 1.08 0.74 0.75 -
P/RPS 23.22 3.56 6.09 9.28 3.90 12.96 16.01 6.38%
P/EPS -270.77 25.35 61.87 139.86 41.70 90.24 -468.75 -8.73%
EY -0.37 3.94 1.62 0.72 2.40 1.11 -0.21 9.89%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.54 1.15 1.30 1.22 0.69 0.48 0.49 31.52%
Price Multiplier on Announcement Date
31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 CAGR
Date 28/02/18 23/02/17 26/02/16 13/02/15 27/02/14 27/02/13 23/02/12 -
Price 2.70 2.60 1.98 1.99 1.09 0.615 0.76 -
P/RPS 21.69 4.54 5.20 9.24 3.94 10.77 16.22 4.95%
P/EPS -252.97 32.31 52.80 139.16 42.08 75.00 -475.00 -9.95%
EY -0.40 3.09 1.89 0.72 2.38 1.33 -0.21 11.32%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.37 1.46 1.11 1.22 0.69 0.40 0.50 29.57%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment