[ENRA] YoY Annualized Quarter Result on 31-Dec-2009 [#3]

Stock
[ENRA] ENRA GROUP BERHAD
Announcement Date
25-Feb-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2010
Quarter
31-Dec-2009 [#3]
Profit Trend
QoQ- -32.16%
YoY- -18.82%
Quarter Report
Latest QR
Upcoming QR
ENRA's Result
ENRA's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
Revenue 29,181 21,730 20,710 21,198 24,544 20,974 12,349 15.39%
PBT 4,205 -861 3,129 3,820 4,450 30,786 -3,956 -
Tax -1,409 -1,785 -1,926 -1,669 -1,801 -2,030 -333 27.14%
NP 2,796 -2,646 1,202 2,150 2,649 28,756 -4,289 -
-
NP to SH 2,796 -2,646 1,202 2,150 2,649 28,756 -4,289 -
-
Tax Rate 33.51% - 61.55% 43.69% 40.47% 6.59% - -
Total Cost 26,385 24,377 19,508 19,048 21,894 -7,781 16,638 7.98%
-
Net Worth 208,184 205,548 207,284 203,237 201,403 198,270 177,207 2.71%
Dividend
31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
Net Worth 208,184 205,548 207,284 203,237 201,403 198,270 177,207 2.71%
NOSH 135,290 135,033 134,626 134,416 135,170 134,878 136,313 -0.12%
Ratio Analysis
31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
NP Margin 9.58% -12.18% 5.81% 10.15% 10.79% 137.10% -34.73% -
ROE 1.34% -1.29% 0.58% 1.06% 1.32% 14.50% -2.42% -
Per Share
31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
RPS 21.57 16.09 15.38 15.77 18.16 15.55 9.06 15.53%
EPS 2.07 -1.96 0.89 1.60 1.96 21.32 -3.15 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.5388 1.5222 1.5397 1.512 1.49 1.47 1.30 2.84%
Adjusted Per Share Value based on latest NOSH - 140,000
31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
RPS 19.49 14.52 13.83 14.16 16.40 14.01 8.25 15.39%
EPS 1.87 -1.77 0.80 1.44 1.77 19.21 -2.87 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.3907 1.3731 1.3847 1.3576 1.3454 1.3245 1.1838 2.71%
Price Multiplier on Financial Quarter End Date
31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
Date 31/12/12 30/12/11 30/12/10 31/12/09 31/12/08 31/12/07 29/12/06 -
Price 0.74 0.75 0.86 0.98 0.40 0.62 1.01 -
P/RPS 3.43 4.66 5.59 6.21 2.20 3.99 11.15 -17.82%
P/EPS 35.81 -38.27 96.27 61.25 20.41 2.91 -32.10 -
EY 2.79 -2.61 1.04 1.63 4.90 34.39 -3.12 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.48 0.49 0.56 0.65 0.27 0.42 0.78 -7.76%
Price Multiplier on Announcement Date
31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
Date 27/02/13 23/02/12 23/02/11 25/02/10 19/02/09 28/02/08 26/02/07 -
Price 0.615 0.76 0.92 1.48 0.50 0.49 0.97 -
P/RPS 2.85 4.72 5.98 9.38 2.75 3.15 10.71 -19.78%
P/EPS 29.76 -38.78 102.99 92.50 25.51 2.30 -30.83 -
EY 3.36 -2.58 0.97 1.08 3.92 43.51 -3.24 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.40 0.50 0.60 0.98 0.34 0.33 0.75 -9.93%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment