[LPI] YoY Annualized Quarter Result on 30-Sep-2000 [#3]

Stock
[LPI] LPI CAPITAL BHD
Announcement Date
30-Oct-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Sep-2000 [#3]
Profit Trend
QoQ- 6.85%
YoY- -35.37%
Quarter Report
Latest QR
Upcoming QR
LPI's Result
LPI's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Revenue 363,124 298,210 119,877 117,754 98,728 0 -100.00%
PBT 42,264 33,857 29,537 29,138 33,026 0 -100.00%
Tax -8,913 -8,181 -2,189 -8,852 -1,640 0 -100.00%
NP 33,350 25,676 27,348 20,286 31,386 0 -100.00%
-
NP to SH 33,350 25,676 27,348 20,286 31,386 0 -100.00%
-
Tax Rate 21.09% 24.16% 7.41% 30.38% 4.97% - -
Total Cost 329,773 272,534 92,529 97,468 67,341 0 -100.00%
-
Net Worth 280,729 247,680 209,091 195,200 18,403,999 0 -100.00%
Dividend
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Net Worth 280,729 247,680 209,091 195,200 18,403,999 0 -100.00%
NOSH 119,109 112,745 107,331 107,223 106,999 0 -100.00%
Ratio Analysis
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
NP Margin 9.18% 8.61% 22.81% 17.23% 31.79% 0.00% -
ROE 11.88% 10.37% 13.08% 10.39% 0.17% 0.00% -
Per Share
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
RPS 304.87 264.50 111.69 109.82 92.27 0.00 -100.00%
EPS 28.00 22.89 25.48 18.92 29.33 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.3569 2.1968 1.9481 1.8205 172.00 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 107,153
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
RPS 91.15 74.86 30.09 29.56 24.78 0.00 -100.00%
EPS 8.37 6.45 6.86 5.09 7.88 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7047 0.6217 0.5249 0.49 46.1968 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Date 30/09/03 30/09/02 27/09/01 29/09/00 - - -
Price 4.00 3.50 2.68 2.58 0.00 0.00 -
P/RPS 1.31 1.32 2.40 2.35 0.00 0.00 -100.00%
P/EPS 14.29 15.37 10.52 13.64 0.00 0.00 -100.00%
EY 7.00 6.51 9.51 7.33 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.70 1.59 1.38 1.42 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Date 08/10/03 28/10/02 01/11/01 30/10/00 27/10/99 - -
Price 4.04 3.62 2.76 2.70 0.00 0.00 -
P/RPS 1.33 1.37 2.47 2.46 0.00 0.00 -100.00%
P/EPS 14.43 15.90 10.83 14.27 0.00 0.00 -100.00%
EY 6.93 6.29 9.23 7.01 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.71 1.65 1.42 1.48 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment