[LPI] QoQ Cumulative Quarter Result on 30-Sep-2000 [#3]

Stock
[LPI] LPI CAPITAL BHD
Announcement Date
30-Oct-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Sep-2000 [#3]
Profit Trend
QoQ- 60.28%
YoY- -35.37%
Quarter Report
Latest QR
Upcoming QR
LPI's Result
LPI's Financial Summary
View:
Show?
Cumulative Result
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Revenue 99,786 52,127 116,107 88,316 54,992 25,765 105,800 0.05%
PBT 16,017 8,488 30,935 21,854 13,549 3,806 34,358 0.77%
Tax -2,987 -648 -5,918 -6,639 -4,056 -1,353 -1,478 -0.71%
NP 13,030 7,840 25,017 15,215 9,493 2,453 32,880 0.94%
-
NP to SH 13,030 7,840 25,017 15,215 9,493 2,453 32,880 0.94%
-
Tax Rate 18.65% 7.63% 19.13% 30.38% 29.94% 35.55% 4.30% -
Total Cost 86,756 44,287 91,090 73,101 45,499 23,312 72,920 -0.17%
-
Net Worth 201,095 196,365 189,216 195,200 186,495 182,153 0 -100.00%
Dividend
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Net Worth 201,095 196,365 189,216 195,200 186,495 182,153 0 -100.00%
NOSH 107,331 107,397 107,369 107,223 105,477 107,117 106,064 -0.01%
Ratio Analysis
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
NP Margin 13.06% 15.04% 21.55% 17.23% 17.26% 9.52% 31.08% -
ROE 6.48% 3.99% 13.22% 7.79% 5.09% 1.35% 0.00% -
Per Share
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 92.97 48.54 108.14 82.37 52.14 24.05 99.75 0.07%
EPS 12.14 7.30 23.30 14.19 9.00 2.29 31.00 0.95%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.8736 1.8284 1.7623 1.8205 1.7681 1.7005 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 107,153
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 25.05 13.08 29.14 22.17 13.80 6.47 26.56 0.05%
EPS 3.27 1.97 6.28 3.82 2.38 0.62 8.25 0.94%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5048 0.4929 0.475 0.49 0.4681 0.4572 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 - -
Price 2.73 2.45 2.54 2.58 3.20 4.54 0.00 -
P/RPS 2.94 5.05 2.35 3.13 6.14 18.88 0.00 -100.00%
P/EPS 22.49 33.56 10.90 18.18 35.56 198.25 0.00 -100.00%
EY 4.45 2.98 9.17 5.50 2.81 0.50 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.46 1.34 1.44 1.42 1.81 2.67 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 24/07/01 26/04/01 02/02/01 30/10/00 31/07/00 26/04/00 26/01/00 -
Price 2.95 2.40 2.94 2.70 3.18 4.08 4.38 -
P/RPS 3.17 4.94 2.72 3.28 6.10 16.96 4.39 0.33%
P/EPS 24.30 32.88 12.62 19.03 35.33 178.17 14.13 -0.54%
EY 4.12 3.04 7.93 5.26 2.83 0.56 7.08 0.55%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.57 1.31 1.67 1.48 1.80 2.40 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment