[LPI] YoY Annualized Quarter Result on 30-Sep-2001 [#3]

Stock
[LPI] LPI CAPITAL BHD
Announcement Date
01-Nov-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Sep-2001 [#3]
Profit Trend
QoQ- 4.94%
YoY- 34.81%
Quarter Report
Latest QR
Upcoming QR
LPI's Result
LPI's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Revenue 381,244 363,124 298,210 119,877 117,754 98,728 0 -100.00%
PBT 54,962 42,264 33,857 29,537 29,138 33,026 0 -100.00%
Tax -15,974 -8,913 -8,181 -2,189 -8,852 -1,640 0 -100.00%
NP 38,988 33,350 25,676 27,348 20,286 31,386 0 -100.00%
-
NP to SH 38,988 33,350 25,676 27,348 20,286 31,386 0 -100.00%
-
Tax Rate 29.06% 21.09% 24.16% 7.41% 30.38% 4.97% - -
Total Cost 342,256 329,773 272,534 92,529 97,468 67,341 0 -100.00%
-
Net Worth 313,217 280,729 247,680 209,091 195,200 18,403,999 0 -100.00%
Dividend
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Net Worth 313,217 280,729 247,680 209,091 195,200 18,403,999 0 -100.00%
NOSH 123,483 119,109 112,745 107,331 107,223 106,999 0 -100.00%
Ratio Analysis
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
NP Margin 10.23% 9.18% 8.61% 22.81% 17.23% 31.79% 0.00% -
ROE 12.45% 11.88% 10.37% 13.08% 10.39% 0.17% 0.00% -
Per Share
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
RPS 308.74 304.87 264.50 111.69 109.82 92.27 0.00 -100.00%
EPS 31.57 28.00 22.89 25.48 18.92 29.33 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.5365 2.3569 2.1968 1.9481 1.8205 172.00 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 107,331
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
RPS 95.70 91.15 74.86 30.09 29.56 24.78 0.00 -100.00%
EPS 9.79 8.37 6.45 6.86 5.09 7.88 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7862 0.7047 0.6217 0.5249 0.49 46.1968 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Date 30/09/04 30/09/03 30/09/02 27/09/01 29/09/00 - - -
Price 4.36 4.00 3.50 2.68 2.58 0.00 0.00 -
P/RPS 1.41 1.31 1.32 2.40 2.35 0.00 0.00 -100.00%
P/EPS 13.81 14.29 15.37 10.52 13.64 0.00 0.00 -100.00%
EY 7.24 7.00 6.51 9.51 7.33 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.72 1.70 1.59 1.38 1.42 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Date 26/10/04 08/10/03 28/10/02 01/11/01 30/10/00 27/10/99 - -
Price 4.52 4.04 3.62 2.76 2.70 0.00 0.00 -
P/RPS 1.46 1.33 1.37 2.47 2.46 0.00 0.00 -100.00%
P/EPS 14.32 14.43 15.90 10.83 14.27 0.00 0.00 -100.00%
EY 6.99 6.93 6.29 9.23 7.01 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.78 1.71 1.65 1.42 1.48 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment