[LPI] QoQ Quarter Result on 30-Sep-2001 [#3]

Stock
[LPI] LPI CAPITAL BHD
Announcement Date
01-Nov-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Sep-2001 [#3]
Profit Trend
QoQ- 44.14%
YoY- 30.74%
Quarter Report
Latest QR
Upcoming QR
LPI's Result
LPI's Financial Summary
View:
Show?
Quarter Result
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Revenue 73,627 65,492 30,203 32,755 47,660 52,127 27,791 91.80%
PBT 11,190 5,877 8,910 6,136 7,529 8,488 9,081 14.98%
Tax -2,073 -1,727 -2,578 1,345 -2,339 -648 721 -
NP 9,117 4,150 6,332 7,481 5,190 7,840 9,802 -4.72%
-
NP to SH 9,117 4,150 6,332 7,481 5,190 7,840 9,802 -4.72%
-
Tax Rate 18.53% 29.39% 28.93% -21.92% 31.07% 7.63% -7.94% -
Total Cost 64,510 61,342 23,871 25,274 42,470 44,287 17,989 134.83%
-
Net Worth 213,492 219,122 214,729 209,092 201,324 196,365 188,994 8.48%
Dividend
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Div - - 16,098 - - - 16,086 -
Div Payout % - - 254.24% - - - 164.11% -
Equity
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Net Worth 213,492 219,122 214,729 209,092 201,324 196,365 188,994 8.48%
NOSH 107,385 107,512 107,322 107,331 107,453 107,397 107,242 0.08%
Ratio Analysis
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
NP Margin 12.38% 6.34% 20.96% 22.84% 10.89% 15.04% 35.27% -
ROE 4.27% 1.89% 2.95% 3.58% 2.58% 3.99% 5.19% -
Per Share
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 68.56 60.92 28.14 30.52 44.35 48.54 25.91 91.65%
EPS 8.49 3.86 5.90 6.97 4.83 7.30 9.14 -4.81%
DPS 0.00 0.00 15.00 0.00 0.00 0.00 15.00 -
NAPS 1.9881 2.0381 2.0008 1.9481 1.8736 1.8284 1.7623 8.39%
Adjusted Per Share Value based on latest NOSH - 107,331
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 18.48 16.44 7.58 8.22 11.96 13.08 6.98 91.72%
EPS 2.29 1.04 1.59 1.88 1.30 1.97 2.46 -4.67%
DPS 0.00 0.00 4.04 0.00 0.00 0.00 4.04 -
NAPS 0.5359 0.55 0.539 0.5249 0.5054 0.4929 0.4744 8.48%
Price Multiplier on Financial Quarter End Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date 28/06/02 29/03/02 31/12/01 27/09/01 29/06/01 30/03/01 26/12/00 -
Price 3.70 4.34 3.00 2.68 2.73 2.45 2.54 -
P/RPS 5.40 7.12 10.66 8.78 6.16 5.05 9.80 -32.86%
P/EPS 43.58 112.44 50.85 38.45 56.52 33.56 27.79 35.09%
EY 2.29 0.89 1.97 2.60 1.77 2.98 3.60 -26.09%
DY 0.00 0.00 5.00 0.00 0.00 0.00 5.91 -
P/NAPS 1.86 2.13 1.50 1.38 1.46 1.34 1.44 18.65%
Price Multiplier on Announcement Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date 23/07/02 24/04/02 29/01/02 01/11/01 24/07/01 26/04/01 02/02/01 -
Price 3.88 4.38 3.26 2.76 2.95 2.40 2.94 -
P/RPS 5.66 7.19 11.58 9.04 6.65 4.94 11.35 -37.19%
P/EPS 45.70 113.47 55.25 39.60 61.08 32.88 32.17 26.45%
EY 2.19 0.88 1.81 2.53 1.64 3.04 3.11 -20.89%
DY 0.00 0.00 4.60 0.00 0.00 0.00 5.10 -
P/NAPS 1.95 2.15 1.63 1.42 1.57 1.31 1.67 10.91%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment