[JASKITA] YoY Annualized Quarter Result on 31-Dec-2007 [#3]

Stock
[JASKITA] JASA KITA BHD
Announcement Date
25-Feb-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2008
Quarter
31-Dec-2007 [#3]
Profit Trend
QoQ- 82.2%
YoY- -157.16%
Quarter Report
Latest QR
Upcoming QR
JASKITA's Result
JASKITA's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
Revenue 62,076 61,833 68,318 65,049 56,628 48,960 47,876 4.42%
PBT 9,674 10,193 19,354 -2,032 4,462 2,748 4,536 13.44%
Tax -2,586 -2,821 -4,929 249 -1,328 -740 -1,322 11.82%
NP 7,088 7,372 14,425 -1,782 3,134 2,008 3,213 14.08%
-
NP to SH 7,141 7,385 14,481 -1,788 3,128 2,004 3,213 14.23%
-
Tax Rate 26.73% 27.68% 25.47% - 29.76% 26.93% 29.14% -
Total Cost 54,988 54,461 53,893 66,831 53,493 46,952 44,662 3.52%
-
Net Worth 79,439 73,988 68,307 57,528 59,868 58,935 58,554 5.21%
Dividend
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
Net Worth 79,439 73,988 68,307 57,528 59,868 58,935 58,554 5.21%
NOSH 450,084 450,325 448,801 446,999 451,153 455,454 446,296 0.14%
Ratio Analysis
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
NP Margin 11.42% 11.92% 21.11% -2.74% 5.54% 4.10% 6.71% -
ROE 8.99% 9.98% 21.20% -3.11% 5.22% 3.40% 5.49% -
Per Share
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
RPS 13.79 13.73 15.22 14.55 12.55 10.75 10.73 4.26%
EPS 1.59 1.64 3.23 -0.40 0.69 0.44 0.72 14.10%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1765 0.1643 0.1522 0.1287 0.1327 0.1294 0.1312 5.06%
Adjusted Per Share Value based on latest NOSH - 449,024
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
RPS 13.81 13.75 15.20 14.47 12.60 10.89 10.65 4.42%
EPS 1.59 1.64 3.22 -0.40 0.70 0.45 0.71 14.37%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1767 0.1646 0.1519 0.128 0.1332 0.1311 0.1303 5.20%
Price Multiplier on Financial Quarter End Date
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
Date 30/12/10 31/12/09 31/12/08 31/12/07 29/12/06 30/12/05 31/12/04 -
Price 0.14 0.14 0.11 0.15 0.16 0.13 0.27 -
P/RPS 1.02 1.02 0.72 1.03 1.27 1.21 2.52 -13.98%
P/EPS 8.82 8.54 3.41 -37.50 23.08 29.55 37.50 -21.42%
EY 11.33 11.71 29.33 -2.67 4.33 3.38 2.67 27.22%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.79 0.85 0.72 1.17 1.21 1.00 2.06 -14.75%
Price Multiplier on Announcement Date
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
Date 22/02/11 11/02/10 23/02/09 25/02/08 16/02/07 28/02/06 28/02/05 -
Price 0.15 0.14 0.11 0.12 0.17 0.14 0.23 -
P/RPS 1.09 1.02 0.72 0.82 1.35 1.30 2.14 -10.63%
P/EPS 9.45 8.54 3.41 -30.00 24.52 31.82 31.94 -18.36%
EY 10.58 11.71 29.33 -3.33 4.08 3.14 3.13 22.49%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.85 0.85 0.72 0.93 1.28 1.08 1.75 -11.33%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment