[TEXCHEM] YoY Annualized Quarter Result on 31-Dec-2008 [#4]

Stock
[TEXCHEM] TEXCHEM RESOURCES BHD
Announcement Date
19-Feb-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
31-Dec-2008 [#4]
Profit Trend
QoQ- -141.14%
YoY- -107.73%
Quarter Report
Latest QR
Upcoming QR
TEXCHEM's Result
TEXCHEM's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
Revenue 937,256 1,058,695 1,016,983 1,430,246 1,257,012 1,267,657 1,189,669 -3.89%
PBT 5,926 2,740 -5,213 2,364 29,434 22,537 27,902 -22.74%
Tax -11,131 -5,601 -5,310 -4,169 -7,465 -6,604 -9,819 2.11%
NP -5,205 -2,861 -10,523 -1,805 21,969 15,933 18,083 -
-
NP to SH -5,144 -491 -9,256 -1,397 18,084 16,312 18,083 -
-
Tax Rate 187.83% 204.42% - 176.35% 25.36% 29.30% 35.19% -
Total Cost 942,461 1,061,556 1,027,506 1,432,051 1,235,043 1,251,724 1,171,586 -3.56%
-
Net Worth 142,874 147,261 156,939 169,118 177,611 171,776 186,216 -4.31%
Dividend
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
Div - 4,994 6,208 12,460 14,887 12,405 12,411 -
Div Payout % - 0.00% 0.00% 0.00% 82.33% 76.05% 68.63% -
Equity
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
Net Worth 142,874 147,261 156,939 169,118 177,611 171,776 186,216 -4.31%
NOSH 124,076 124,871 124,170 124,608 124,065 124,052 124,111 -0.00%
Ratio Analysis
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
NP Margin -0.56% -0.27% -1.03% -0.13% 1.75% 1.26% 1.52% -
ROE -3.60% -0.33% -5.90% -0.83% 10.18% 9.50% 9.71% -
Per Share
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
RPS 755.38 847.83 819.02 1,147.79 1,013.19 1,021.87 958.55 -3.89%
EPS -4.15 -0.40 -7.46 -1.13 14.57 13.14 14.57 -
DPS 0.00 4.00 5.00 10.00 12.00 10.00 10.00 -
NAPS 1.1515 1.1793 1.2639 1.3572 1.4316 1.3847 1.5004 -4.31%
Adjusted Per Share Value based on latest NOSH - 123,987
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
RPS 741.66 837.76 804.75 1,131.77 994.69 1,003.11 941.40 -3.89%
EPS -4.07 -0.39 -7.32 -1.11 14.31 12.91 14.31 -
DPS 0.00 3.95 4.91 9.86 11.78 9.82 9.82 -
NAPS 1.1306 1.1653 1.2419 1.3383 1.4055 1.3593 1.4735 -4.31%
Price Multiplier on Financial Quarter End Date
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
Date 30/12/11 30/12/10 31/12/09 31/12/08 31/12/07 29/12/06 30/12/05 -
Price 0.60 0.84 0.96 1.10 1.24 1.61 1.13 -
P/RPS 0.08 0.10 0.12 0.10 0.12 0.16 0.12 -6.53%
P/EPS -14.47 -213.63 -12.88 -98.12 8.51 12.24 7.76 -
EY -6.91 -0.47 -7.76 -1.02 11.76 8.17 12.89 -
DY 0.00 4.76 5.21 9.09 9.68 6.21 8.85 -
P/NAPS 0.52 0.71 0.76 0.81 0.87 1.16 0.75 -5.91%
Price Multiplier on Announcement Date
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
Date 28/02/12 24/02/11 25/02/10 19/02/09 22/02/08 15/02/07 15/02/06 -
Price 0.59 0.78 0.93 1.19 1.16 1.58 1.23 -
P/RPS 0.08 0.09 0.11 0.10 0.11 0.15 0.13 -7.76%
P/EPS -14.23 -198.37 -12.48 -106.14 7.96 12.02 8.44 -
EY -7.03 -0.50 -8.02 -0.94 12.57 8.32 11.85 -
DY 0.00 5.13 5.38 8.40 10.34 6.33 8.13 -
P/NAPS 0.51 0.66 0.74 0.88 0.81 1.14 0.82 -7.60%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment