[BREM] YoY Annualized Quarter Result on 30-Jun-2001 [#1]

Stock
[BREM] BREM HOLDINGS BHD
Announcement Date
27-Aug-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2002
Quarter
30-Jun-2001 [#1]
Profit Trend
QoQ- -54.73%
YoY- -18.93%
Quarter Report
Latest QR
Upcoming QR
BREM's Result
BREM's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Revenue 203,892 152,208 97,616 52,468 140,736 74,064 -1.05%
PBT 44,804 41,532 28,784 11,296 16,232 14,864 -1.15%
Tax -22,268 -19,128 -10,852 -7,304 -11,308 -4,324 -1.70%
NP 22,536 22,404 17,932 3,992 4,924 10,540 -0.79%
-
NP to SH 22,536 22,404 17,932 3,992 4,924 10,540 -0.79%
-
Tax Rate 49.70% 46.06% 37.70% 64.66% 69.66% 29.09% -
Total Cost 181,356 129,804 79,684 48,476 135,812 63,524 -1.09%
-
Net Worth 254,656 249,834 258,691 243,797 249,096 0 -100.00%
Dividend
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Net Worth 254,656 249,834 258,691 243,797 249,096 0 -100.00%
NOSH 75,120 73,697 73,491 71,285 72,411 64,268 -0.16%
Ratio Analysis
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
NP Margin 11.05% 14.72% 18.37% 7.61% 3.50% 14.23% -
ROE 8.85% 8.97% 6.93% 1.64% 1.98% 0.00% -
Per Share
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 271.42 206.53 132.83 73.60 194.36 115.24 -0.89%
EPS 30.00 30.40 24.40 5.60 6.80 16.40 -0.63%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.39 3.39 3.52 3.42 3.44 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 71,285
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 59.02 44.06 28.26 15.19 40.74 21.44 -1.05%
EPS 6.52 6.49 5.19 1.16 1.43 3.05 -0.79%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7371 0.7232 0.7488 0.7057 0.721 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 30/06/04 30/06/03 28/06/02 29/06/01 30/06/00 - -
Price 1.41 0.93 1.69 1.30 2.60 0.00 -
P/RPS 0.52 0.45 1.27 1.77 1.34 0.00 -100.00%
P/EPS 4.70 3.06 6.93 23.21 38.24 0.00 -100.00%
EY 21.28 32.69 14.44 4.31 2.62 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.42 0.27 0.48 0.38 0.76 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 27/08/04 29/08/03 28/08/02 27/08/01 30/08/00 - -
Price 1.51 1.19 1.51 1.36 2.48 0.00 -
P/RPS 0.56 0.58 1.14 1.85 1.28 0.00 -100.00%
P/EPS 5.03 3.91 6.19 24.29 36.47 0.00 -100.00%
EY 19.87 25.55 16.16 4.12 2.74 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.45 0.35 0.43 0.40 0.72 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment