[BREM] YoY Annualized Quarter Result on 30-Sep-1999 [#2]

Stock
[BREM] BREM HOLDINGS BHD
Announcement Date
30-Nov-1999
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2000
Quarter
30-Sep-1999 [#2]
Profit Trend
QoQ- -8.29%
YoY- 58.46%
Quarter Report
Latest QR
Upcoming QR
BREM's Result
BREM's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Revenue 76,960 54,496 114,812 105,824 125,360 0.50%
PBT 19,864 13,140 20,754 20,282 6,546 -1.14%
Tax -12,220 -7,402 -14,004 -10,616 -446 -3.38%
NP 7,644 5,738 6,750 9,666 6,100 -0.23%
-
NP to SH 7,644 5,738 6,750 9,666 6,100 -0.23%
-
Tax Rate 61.52% 56.33% 67.48% 52.34% 6.81% -
Total Cost 69,316 48,758 108,062 96,158 119,260 0.56%
-
Net Worth 274,155 250,853 247,021 225,116 0 -100.00%
Dividend
30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Net Worth 274,155 250,853 247,021 225,116 0 -100.00%
NOSH 73,500 73,564 71,808 63,592 63,541 -0.15%
Ratio Analysis
30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
NP Margin 9.93% 10.53% 5.88% 9.13% 4.87% -
ROE 2.79% 2.29% 2.73% 4.29% 0.00% -
Per Share
30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
RPS 104.71 74.08 159.89 166.41 197.29 0.66%
EPS 10.40 7.80 9.40 15.20 9.60 -0.08%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.73 3.41 3.44 3.54 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 64,676
30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
RPS 22.28 15.77 33.23 30.63 36.29 0.50%
EPS 2.21 1.66 1.95 2.80 1.77 -0.23%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7936 0.7261 0.715 0.6516 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Date 30/09/02 28/09/01 29/09/00 - - -
Price 1.38 1.20 2.01 0.00 0.00 -
P/RPS 1.32 1.62 1.26 0.00 0.00 -100.00%
P/EPS 13.27 15.38 21.38 0.00 0.00 -100.00%
EY 7.54 6.50 4.68 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.37 0.35 0.58 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Date 29/11/02 29/11/01 28/11/00 30/11/99 - -
Price 1.49 1.34 1.97 0.00 0.00 -
P/RPS 1.42 1.81 1.23 0.00 0.00 -100.00%
P/EPS 14.33 17.18 20.96 0.00 0.00 -100.00%
EY 6.98 5.82 4.77 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.40 0.39 0.57 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment