[BREM] YoY TTM Result on 30-Sep-1999 [#2]

Announcement Date
30-Nov-1999
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2000
Quarter
30-Sep-1999 [#2]
Profit Trend
QoQ- 83.45%
YoY--%
Quarter Report
View:
Show?
TTM Result
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Revenue 94,469 71,138 114,528 52,912 -0.59%
PBT 19,932 18,224 24,547 10,141 -0.69%
Tax -10,822 -9,913 -14,198 -5,307 -0.73%
NP 9,110 8,311 10,349 4,834 -0.65%
-
NP to SH 9,110 8,311 10,349 4,834 -0.65%
-
Tax Rate 54.29% 54.40% 57.84% 52.33% -
Total Cost 85,359 62,827 104,179 48,078 -0.58%
-
Net Worth 273,533 245,388 245,845 228,954 -0.18%
Dividend
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Net Worth 273,533 245,388 245,845 228,954 -0.18%
NOSH 73,333 71,961 71,466 64,676 -0.12%
Ratio Analysis
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
NP Margin 9.64% 11.68% 9.04% 9.14% -
ROE 3.33% 3.39% 4.21% 2.11% -
Per Share
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 128.82 98.86 160.25 81.81 -0.46%
EPS 12.42 11.55 14.48 7.47 -0.52%
DPS 0.00 0.00 0.00 0.00 -
NAPS 3.73 3.41 3.44 3.54 -0.05%
Adjusted Per Share Value based on latest NOSH - 64,676
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 27.34 20.59 33.15 15.32 -0.59%
EPS 2.64 2.41 3.00 1.40 -0.65%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.7918 0.7103 0.7116 0.6627 -0.18%
Price Multiplier on Financial Quarter End Date
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 30/09/02 28/09/01 29/09/00 - -
Price 1.38 1.20 2.01 0.00 -
P/RPS 1.07 1.21 1.25 0.00 -100.00%
P/EPS 11.11 10.39 13.88 0.00 -100.00%
EY 9.00 9.62 7.20 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.37 0.35 0.58 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 29/11/02 29/11/01 28/11/00 - -
Price 1.49 1.34 1.97 0.00 -
P/RPS 1.16 1.36 1.23 0.00 -100.00%
P/EPS 11.99 11.60 13.60 0.00 -100.00%
EY 8.34 8.62 7.35 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.40 0.39 0.57 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment