[BREM] YoY Cumulative Quarter Result on 30-Sep-1999 [#2]

Stock
[BREM] BREM HOLDINGS BHD
Announcement Date
30-Nov-1999
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2000
Quarter
30-Sep-1999 [#2]
Profit Trend
QoQ- 83.42%
YoY- 58.46%
Quarter Report
Latest QR
Upcoming QR
BREM's Result
BREM's Financial Summary
View:
Show?
Cumulative Result
30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Revenue 38,480 27,248 57,406 52,912 62,680 0.50%
PBT 9,932 6,570 10,377 10,141 3,273 -1.14%
Tax -6,110 -3,701 -7,002 -5,308 -223 -3.38%
NP 3,822 2,869 3,375 4,833 3,050 -0.23%
-
NP to SH 3,822 2,869 3,375 4,833 3,050 -0.23%
-
Tax Rate 61.52% 56.33% 67.48% 52.34% 6.81% -
Total Cost 34,658 24,379 54,031 48,079 59,630 0.56%
-
Net Worth 274,155 250,853 247,021 225,116 0 -100.00%
Dividend
30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Net Worth 274,155 250,853 247,021 225,116 0 -100.00%
NOSH 73,500 73,564 71,808 63,592 63,541 -0.15%
Ratio Analysis
30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
NP Margin 9.93% 10.53% 5.88% 9.13% 4.87% -
ROE 1.39% 1.14% 1.37% 2.15% 0.00% -
Per Share
30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
RPS 52.35 37.04 79.94 83.21 98.64 0.66%
EPS 5.20 3.90 4.70 7.60 4.80 -0.08%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.73 3.41 3.44 3.54 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 64,676
30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
RPS 11.14 7.89 16.62 15.32 18.14 0.50%
EPS 1.11 0.83 0.98 1.40 0.88 -0.24%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7936 0.7261 0.715 0.6516 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Date 30/09/02 28/09/01 29/09/00 - - -
Price 1.38 1.20 2.01 0.00 0.00 -
P/RPS 2.64 3.24 2.51 0.00 0.00 -100.00%
P/EPS 26.54 30.77 42.77 0.00 0.00 -100.00%
EY 3.77 3.25 2.34 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.37 0.35 0.58 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Date 29/11/02 29/11/01 28/11/00 30/11/99 - -
Price 1.49 1.34 1.97 0.00 0.00 -
P/RPS 2.85 3.62 2.46 0.00 0.00 -100.00%
P/EPS 28.65 34.36 41.91 0.00 0.00 -100.00%
EY 3.49 2.91 2.39 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.40 0.39 0.57 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment