[ENG] YoY Annualized Quarter Result on 30-Sep-2006 [#3]

Stock
[ENG] ENG TEKNOLOGI HOLDINGS BHD
Announcement Date
09-Nov-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
30-Sep-2006 [#3]
Profit Trend
QoQ- -10.22%
YoY- -21.58%
Quarter Report
Latest QR
Upcoming QR
ENG's Result
ENG's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Revenue 442,372 576,877 466,917 370,094 322,986 280,038 179,212 16.23%
PBT 35,180 60,141 -2,974 29,345 41,850 33,985 18,000 11.80%
Tax -4,574 -15,689 6,875 -2,870 -4,853 -8,777 -4,316 0.97%
NP 30,605 44,452 3,901 26,474 36,997 25,208 13,684 14.34%
-
NP to SH 29,870 37,750 2,774 21,352 27,228 25,208 13,684 13.88%
-
Tax Rate 13.00% 26.09% - 9.78% 11.60% 25.83% 23.98% -
Total Cost 411,766 532,425 463,016 343,620 285,989 254,830 165,528 16.38%
-
Net Worth 216,880 203,425 176,272 175,560 136,920 124,096 103,444 13.11%
Dividend
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Div 4,766 4,758 - 4,744 7,868 3,331 - -
Div Payout % 15.96% 12.61% - 22.22% 28.90% 13.22% - -
Equity
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Net Worth 216,880 203,425 176,272 175,560 136,920 124,096 103,444 13.11%
NOSH 119,164 118,962 122,411 118,622 118,034 83,286 81,452 6.54%
Ratio Analysis
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
NP Margin 6.92% 7.71% 0.84% 7.15% 11.45% 9.00% 7.64% -
ROE 13.77% 18.56% 1.57% 12.16% 19.89% 20.31% 13.23% -
Per Share
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
RPS 371.23 484.92 381.43 311.99 273.64 336.24 220.02 9.10%
EPS 25.07 31.73 2.27 18.00 23.07 30.27 16.80 6.89%
DPS 4.00 4.00 0.00 4.00 6.67 4.00 0.00 -
NAPS 1.82 1.71 1.44 1.48 1.16 1.49 1.27 6.17%
Adjusted Per Share Value based on latest NOSH - 117,799
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
RPS 390.99 509.87 412.68 327.10 285.47 247.51 158.39 16.23%
EPS 26.40 33.37 2.45 18.87 24.07 22.28 12.09 13.88%
DPS 4.21 4.21 0.00 4.19 6.95 2.94 0.00 -
NAPS 1.9169 1.798 1.558 1.5517 1.2102 1.0968 0.9143 13.11%
Price Multiplier on Financial Quarter End Date
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Date 30/09/09 30/09/08 28/09/07 29/09/06 30/09/05 30/09/04 30/09/03 -
Price 1.31 1.20 1.31 1.96 2.15 3.20 3.70 -
P/RPS 0.35 0.25 0.34 0.63 0.79 0.95 1.68 -22.98%
P/EPS 5.23 3.78 57.79 10.89 9.32 10.57 22.02 -21.28%
EY 19.13 26.44 1.73 9.18 10.73 9.46 4.54 27.06%
DY 3.05 3.33 0.00 2.04 3.10 1.25 0.00 -
P/NAPS 0.72 0.70 0.91 1.32 1.85 2.15 2.91 -20.75%
Price Multiplier on Announcement Date
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Date 18/11/09 12/11/08 15/11/07 09/11/06 17/11/05 26/11/04 13/11/03 -
Price 1.31 0.91 1.57 1.98 2.09 3.20 4.36 -
P/RPS 0.35 0.19 0.41 0.63 0.76 0.95 1.98 -25.06%
P/EPS 5.23 2.87 69.26 11.00 9.06 10.57 25.95 -23.41%
EY 19.13 34.87 1.44 9.09 11.04 9.46 3.85 30.59%
DY 3.05 4.40 0.00 2.02 3.19 1.25 0.00 -
P/NAPS 0.72 0.53 1.09 1.34 1.80 2.15 3.43 -22.89%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment