[ENG] YoY Annualized Quarter Result on 30-Sep-2009 [#3]

Stock
[ENG] ENG TEKNOLOGI HOLDINGS BHD
Announcement Date
18-Nov-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
30-Sep-2009 [#3]
Profit Trend
QoQ- 31.4%
YoY- -20.87%
Quarter Report
Latest QR
Upcoming QR
ENG's Result
ENG's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Revenue 521,965 560,962 442,372 576,877 466,917 370,094 322,986 8.32%
PBT 17,005 55,594 35,180 60,141 -2,974 29,345 41,850 -13.93%
Tax -2,218 -2,694 -4,574 -15,689 6,875 -2,870 -4,853 -12.22%
NP 14,786 52,900 30,605 44,452 3,901 26,474 36,997 -14.16%
-
NP to SH 14,501 51,993 29,870 37,750 2,774 21,352 27,228 -9.96%
-
Tax Rate 13.04% 4.85% 13.00% 26.09% - 9.78% 11.60% -
Total Cost 507,178 508,062 411,766 532,425 463,016 343,620 285,989 10.01%
-
Net Worth 278,621 257,149 216,880 203,425 176,272 175,560 136,920 12.56%
Dividend
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Div - 9,658 4,766 4,758 - 4,744 7,868 -
Div Payout % - 18.58% 15.96% 12.61% - 22.22% 28.90% -
Equity
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Net Worth 278,621 257,149 216,880 203,425 176,272 175,560 136,920 12.56%
NOSH 122,202 120,727 119,164 118,962 122,411 118,622 118,034 0.57%
Ratio Analysis
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
NP Margin 2.83% 9.43% 6.92% 7.71% 0.84% 7.15% 11.45% -
ROE 5.20% 20.22% 13.77% 18.56% 1.57% 12.16% 19.89% -
Per Share
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
RPS 427.13 464.65 371.23 484.92 381.43 311.99 273.64 7.69%
EPS 11.87 43.07 25.07 31.73 2.27 18.00 23.07 -10.47%
DPS 0.00 8.00 4.00 4.00 0.00 4.00 6.67 -
NAPS 2.28 2.13 1.82 1.71 1.44 1.48 1.16 11.91%
Adjusted Per Share Value based on latest NOSH - 118,677
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
RPS 461.33 495.80 390.99 509.87 412.68 327.10 285.47 8.32%
EPS 12.82 45.95 26.40 33.37 2.45 18.87 24.07 -9.96%
DPS 0.00 8.54 4.21 4.21 0.00 4.19 6.95 -
NAPS 2.4626 2.2728 1.9169 1.798 1.558 1.5517 1.2102 12.56%
Price Multiplier on Financial Quarter End Date
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Date 30/09/11 30/09/10 30/09/09 30/09/08 28/09/07 29/09/06 30/09/05 -
Price 2.06 1.81 1.31 1.20 1.31 1.96 2.15 -
P/RPS 0.48 0.39 0.35 0.25 0.34 0.63 0.79 -7.96%
P/EPS 17.36 4.20 5.23 3.78 57.79 10.89 9.32 10.91%
EY 5.76 23.79 19.13 26.44 1.73 9.18 10.73 -9.84%
DY 0.00 4.42 3.05 3.33 0.00 2.04 3.10 -
P/NAPS 0.90 0.85 0.72 0.70 0.91 1.32 1.85 -11.31%
Price Multiplier on Announcement Date
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Date 22/11/11 23/11/10 18/11/09 12/11/08 15/11/07 09/11/06 17/11/05 -
Price 1.52 1.79 1.31 0.91 1.57 1.98 2.09 -
P/RPS 0.36 0.39 0.35 0.19 0.41 0.63 0.76 -11.70%
P/EPS 12.81 4.16 5.23 2.87 69.26 11.00 9.06 5.93%
EY 7.81 24.06 19.13 34.87 1.44 9.09 11.04 -5.60%
DY 0.00 4.47 3.05 4.40 0.00 2.02 3.19 -
P/NAPS 0.67 0.84 0.72 0.53 1.09 1.34 1.80 -15.17%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment