[ENG] YoY Annualized Quarter Result on 31-Mar-2002 [#1]

Stock
[ENG] ENG TEKNOLOGI HOLDINGS BHD
Announcement Date
30-May-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2002
Quarter
31-Mar-2002 [#1]
Profit Trend
QoQ- -80.87%
YoY- -81.74%
Quarter Report
Latest QR
Upcoming QR
ENG's Result
ENG's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Revenue 303,192 281,876 130,028 116,792 192,476 228,768 5.79%
PBT 37,916 36,324 15,212 9,228 18,736 29,992 4.79%
Tax -5,128 -10,028 -2,308 -6,556 -4,104 -3,444 8.28%
NP 32,788 26,296 12,904 2,672 14,632 26,548 4.31%
-
NP to SH 24,520 26,296 12,904 2,672 14,632 26,548 -1.57%
-
Tax Rate 13.52% 27.61% 15.17% 71.04% 21.90% 11.48% -
Total Cost 270,404 255,580 117,124 114,120 177,844 202,220 5.98%
-
Net Worth 139,263 115,669 112,909 121,910 115,359 98,933 7.07%
Dividend
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Net Worth 139,263 115,669 112,909 121,910 115,359 98,933 7.07%
NOSH 118,019 83,215 80,650 83,499 53,014 52,624 17.52%
Ratio Analysis
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
NP Margin 10.81% 9.33% 9.92% 2.29% 7.60% 11.60% -
ROE 17.61% 22.73% 11.43% 2.19% 12.68% 26.83% -
Per Share
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 256.90 338.73 161.23 139.87 363.06 434.72 -9.98%
EPS 20.80 31.60 16.00 3.20 27.60 50.40 -16.21%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.18 1.39 1.40 1.46 2.176 1.88 -8.88%
Adjusted Per Share Value based on latest NOSH - 83,499
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 267.97 249.13 114.92 103.23 170.12 202.19 5.79%
EPS 21.67 23.24 11.41 2.36 12.93 23.46 -1.57%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.2309 1.0223 0.9979 1.0775 1.0196 0.8744 7.07%
Price Multiplier on Financial Quarter End Date
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 31/03/05 31/03/04 31/03/03 29/03/02 30/03/01 31/03/00 -
Price 2.73 4.68 1.81 3.68 4.92 15.00 -
P/RPS 1.06 1.38 1.12 2.63 1.36 3.45 -21.01%
P/EPS 13.14 14.81 11.31 115.00 17.83 29.73 -15.05%
EY 7.61 6.75 8.84 0.87 5.61 3.36 17.75%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.31 3.37 1.29 2.52 2.26 7.98 -21.94%
Price Multiplier on Announcement Date
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 12/05/05 20/05/04 29/05/03 30/05/02 31/05/01 30/05/00 -
Price 2.67 4.00 2.57 3.30 5.00 11.70 -
P/RPS 1.04 1.18 1.59 2.36 1.38 2.69 -17.30%
P/EPS 12.85 12.66 16.06 103.12 18.12 23.19 -11.13%
EY 7.78 7.90 6.23 0.97 5.52 4.31 12.53%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.26 2.88 1.84 2.26 2.30 6.22 -18.32%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment