[ENG] QoQ Annualized Quarter Result on 31-Mar-2002 [#1]

Stock
[ENG] ENG TEKNOLOGI HOLDINGS BHD
Announcement Date
30-May-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2002
Quarter
31-Mar-2002 [#1]
Profit Trend
QoQ- -80.87%
YoY- -81.74%
Quarter Report
Latest QR
Upcoming QR
ENG's Result
ENG's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Revenue 103,011 100,780 109,836 116,792 167,820 181,933 191,248 -33.72%
PBT -18,069 -23,093 2,972 9,228 16,216 17,192 23,290 -
Tax -1,639 -2,010 -2,972 -6,556 -2,251 -2,052 -2,628 -26.94%
NP -19,708 -25,104 0 2,672 13,965 15,140 20,662 -
-
NP to SH -19,708 -25,104 -720 2,672 13,965 15,140 20,662 -
-
Tax Rate - - 100.00% 71.04% 13.88% 11.94% 11.28% -
Total Cost 122,719 125,884 109,836 114,120 153,855 166,793 170,586 -19.66%
-
Net Worth 109,730 113,129 130,500 121,910 115,572 122,038 120,021 -5.78%
Dividend
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Div 2,420 - - - - - - -
Div Payout % 0.00% - - - - - - -
Equity
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Net Worth 109,730 113,129 130,500 121,910 115,572 122,038 120,021 -5.78%
NOSH 80,684 80,806 89,999 83,499 80,258 80,077 53,390 31.59%
Ratio Analysis
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
NP Margin -19.13% -24.91% 0.00% 2.29% 8.32% 8.32% 10.80% -
ROE -17.96% -22.19% -0.55% 2.19% 12.08% 12.41% 17.22% -
Per Share
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
RPS 127.67 124.72 122.04 139.87 209.10 227.20 358.21 -49.63%
EPS -24.40 -31.07 -0.80 3.20 17.40 18.91 38.70 -
DPS 3.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.36 1.40 1.45 1.46 1.44 1.524 2.248 -28.40%
Adjusted Per Share Value based on latest NOSH - 83,499
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
RPS 91.05 89.07 97.08 103.23 148.33 160.80 169.03 -33.72%
EPS -17.42 -22.19 -0.64 2.36 12.34 13.38 18.26 -
DPS 2.14 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9698 0.9999 1.1534 1.0775 1.0215 1.0786 1.0608 -5.78%
Price Multiplier on Financial Quarter End Date
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Date 31/12/02 30/09/02 28/06/02 29/03/02 31/12/01 28/09/01 29/06/01 -
Price 2.50 2.40 2.90 3.68 3.24 2.55 4.82 -
P/RPS 1.96 1.92 2.38 2.63 1.55 1.12 1.35 28.13%
P/EPS -10.23 -7.73 -362.50 115.00 18.62 13.49 12.45 -
EY -9.77 -12.94 -0.28 0.87 5.37 7.41 8.03 -
DY 1.20 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.84 1.71 2.00 2.52 2.25 1.67 2.14 -9.55%
Price Multiplier on Announcement Date
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Date 25/02/03 13/01/03 22/08/02 30/05/02 28/02/02 23/11/01 23/08/01 -
Price 1.98 2.30 2.98 3.30 3.20 2.65 4.78 -
P/RPS 1.55 1.84 2.44 2.36 1.53 1.17 1.33 10.71%
P/EPS -8.11 -7.40 -372.50 103.12 18.39 14.02 12.35 -
EY -12.34 -13.51 -0.27 0.97 5.44 7.13 8.10 -
DY 1.52 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.46 1.64 2.06 2.26 2.22 1.74 2.13 -22.20%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment