[IREKA] YoY Annualized Quarter Result on 30-Jun-2005 [#1]

Stock
[IREKA] IREKA CORPORATION BHD
Announcement Date
29-Aug-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2006
Quarter
30-Jun-2005 [#1]
Profit Trend
QoQ- 59.66%
YoY- 64.34%
Quarter Report
Latest QR
Upcoming QR
IREKA's Result
IREKA's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Revenue 251,448 271,376 151,452 392,264 448,976 495,592 280,288 -1.79%
PBT 15,048 612,188 -23,040 5,220 -8,716 31,328 16,804 -1.82%
Tax -3,220 -2,020 -7,008 -10,212 -5,284 -8,556 -2,724 2.82%
NP 11,828 610,168 -30,048 -4,992 -14,000 22,772 14,080 -2.86%
-
NP to SH 11,828 618,168 -30,048 -4,992 -14,000 22,772 14,080 -2.86%
-
Tax Rate 21.40% 0.33% - 195.63% - 27.31% 16.21% -
Total Cost 239,620 -338,792 181,500 397,256 462,976 472,820 266,208 -1.73%
-
Net Worth 238,834 246,064 130,789 132,281 138,636 136,384 97,624 16.06%
Dividend
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Net Worth 238,834 246,064 130,789 132,281 138,636 136,384 97,624 16.06%
NOSH 113,730 113,918 111,785 114,036 113,636 103,321 68,750 8.74%
Ratio Analysis
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
NP Margin 4.70% 224.84% -19.84% -1.27% -3.12% 4.59% 5.02% -
ROE 4.95% 251.22% -22.97% -3.77% -10.10% 16.70% 14.42% -
Per Share
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
RPS 221.09 238.22 135.48 343.98 395.10 479.66 407.69 -9.68%
EPS 10.40 542.64 -26.88 -6.64 -12.32 22.04 20.48 -10.67%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.10 2.16 1.17 1.16 1.22 1.32 1.42 6.73%
Adjusted Per Share Value based on latest NOSH - 114,036
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
RPS 118.86 128.28 71.59 185.43 212.23 234.27 132.49 -1.79%
EPS 5.59 292.21 -14.20 -2.36 -6.62 10.76 6.66 -2.87%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.129 1.1632 0.6182 0.6253 0.6553 0.6447 0.4615 16.06%
Price Multiplier on Financial Quarter End Date
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Date 30/06/08 29/06/07 30/06/06 30/06/05 30/06/04 30/06/03 28/06/02 -
Price 0.99 1.59 0.58 0.67 1.11 0.98 1.70 -
P/RPS 0.45 0.67 0.43 0.19 0.28 0.20 0.42 1.15%
P/EPS 9.52 0.29 -2.16 -15.31 -9.01 4.45 8.30 2.30%
EY 10.51 341.28 -46.34 -6.53 -11.10 22.49 12.05 -2.25%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.47 0.74 0.50 0.58 0.91 0.74 1.20 -14.45%
Price Multiplier on Announcement Date
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Date 28/08/08 29/08/07 30/08/06 29/08/05 27/08/04 29/08/03 11/10/02 -
Price 0.90 1.56 0.69 0.69 0.91 1.09 1.12 -
P/RPS 0.41 0.65 0.51 0.20 0.23 0.23 0.27 7.20%
P/EPS 8.65 0.29 -2.57 -15.76 -7.39 4.95 5.47 7.92%
EY 11.56 347.85 -38.96 -6.34 -13.54 20.22 18.29 -7.35%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.43 0.72 0.59 0.59 0.75 0.83 0.79 -9.63%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment