[IREKA] YoY Annualized Quarter Result on 31-Mar-2023 [#3]

Announcement Date
29-May-2023
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2023
Quarter
31-Mar-2023 [#3]
Profit Trend
QoQ- -56.36%
YoY- 227.43%
View:
Show?
Annualized Quarter Result
31/03/24 31/03/23 31/03/22 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Revenue 57,180 36,882 101,397 135,386 181,469 230,412 308,516 -23.63%
PBT -60,114 151,394 -118,141 -21,265 -9,488 -15,034 8,968 -
Tax -377 1,314 -1,888 -1,946 -4,028 -173 -346 1.38%
NP -60,492 152,709 -120,029 -23,212 -13,516 -15,208 8,621 -
-
NP to SH -55,913 152,682 -119,815 -23,552 -13,777 -14,761 8,621 -
-
Tax Rate - -0.87% - - - - 3.86% -
Total Cost 117,672 -115,826 221,426 158,598 194,985 245,620 299,894 -13.89%
-
Net Worth -101,733 -22,897 -18,734 59,746 106,423 145,632 148,658 -
Dividend
31/03/24 31/03/23 31/03/22 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/24 31/03/23 31/03/22 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Net Worth -101,733 -22,897 -18,734 59,746 106,423 145,632 148,658 -
NOSH 227,783 227,783 227,783 186,708 186,708 186,708 186,708 3.23%
Ratio Analysis
31/03/24 31/03/23 31/03/22 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
NP Margin -105.79% 414.04% -118.38% -17.14% -7.45% -6.60% 2.79% -
ROE 0.00% 0.00% 0.00% -39.42% -12.95% -10.14% 5.80% -
Per Share
31/03/24 31/03/23 31/03/22 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
RPS 26.98 17.72 48.71 72.51 97.19 123.41 180.55 -26.21%
EPS -26.39 73.35 -57.56 -12.61 -7.37 -7.91 4.79 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.48 -0.11 -0.09 0.32 0.57 0.78 0.87 -
Adjusted Per Share Value based on latest NOSH - 227,783
31/03/24 31/03/23 31/03/22 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
RPS 25.10 16.19 44.51 59.44 79.67 101.15 135.44 -23.63%
EPS -24.55 67.03 -52.60 -10.34 -6.05 -6.48 3.78 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.4466 -0.1005 -0.0822 0.2623 0.4672 0.6393 0.6526 -
Price Multiplier on Financial Quarter End Date
31/03/24 31/03/23 31/03/22 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Date 29/03/24 31/03/23 31/03/22 31/12/20 31/12/19 31/12/18 29/12/17 -
Price 0.30 0.54 0.625 0.38 0.48 0.54 0.64 -
P/RPS 1.11 3.05 1.28 0.52 0.49 0.44 0.35 20.27%
P/EPS -1.14 0.74 -1.09 -3.01 -6.50 -6.83 12.68 -
EY -87.94 135.83 -92.09 -33.20 -15.37 -14.64 7.88 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 1.19 0.84 0.69 0.74 -
Price Multiplier on Announcement Date
31/03/24 31/03/23 31/03/22 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Date 28/05/24 29/05/23 31/05/22 24/03/21 27/02/20 27/02/19 28/02/18 -
Price 0.27 0.515 0.515 0.00 0.415 0.57 0.68 -
P/RPS 1.00 2.91 1.06 0.00 0.43 0.46 0.38 16.73%
P/EPS -1.02 0.70 -0.89 0.00 -5.62 -7.21 13.48 -
EY -97.71 142.42 -111.77 0.00 -17.78 -13.87 7.42 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.73 0.73 0.78 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment