[IREKA] YoY Annualized Quarter Result on 31-Dec-2019 [#3]

Stock
[IREKA] IREKA CORPORATION BHD
Announcement Date
27-Feb-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2020
Quarter
31-Dec-2019 [#3]
Profit Trend
QoQ- 7.31%
YoY- 6.67%
Quarter Report
Latest QR
Upcoming QR
IREKA's Result
IREKA's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/23 31/03/22 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
Revenue 36,882 101,397 135,386 181,469 230,412 308,516 271,098 -27.32%
PBT 151,394 -118,141 -21,265 -9,488 -15,034 8,968 24,180 34.11%
Tax 1,314 -1,888 -1,946 -4,028 -173 -346 325 25.05%
NP 152,709 -120,029 -23,212 -13,516 -15,208 8,621 24,505 34.01%
-
NP to SH 152,682 -119,815 -23,552 -13,777 -14,761 8,621 24,505 34.01%
-
Tax Rate -0.87% - - - - 3.86% -1.34% -
Total Cost -115,826 221,426 158,598 194,985 245,620 299,894 246,593 -
-
Net Worth -22,897 -18,734 59,746 106,423 145,632 148,658 158,911 -
Dividend
31/03/23 31/03/22 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/23 31/03/22 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
Net Worth -22,897 -18,734 59,746 106,423 145,632 148,658 158,911 -
NOSH 227,783 227,783 186,708 186,708 186,708 186,708 170,872 4.70%
Ratio Analysis
31/03/23 31/03/22 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
NP Margin 414.04% -118.38% -17.14% -7.45% -6.60% 2.79% 9.04% -
ROE 0.00% 0.00% -39.42% -12.95% -10.14% 5.80% 15.42% -
Per Share
31/03/23 31/03/22 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
RPS 17.72 48.71 72.51 97.19 123.41 180.55 158.66 -29.58%
EPS 73.35 -57.56 -12.61 -7.37 -7.91 4.79 14.35 29.83%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.11 -0.09 0.32 0.57 0.78 0.87 0.93 -
Adjusted Per Share Value based on latest NOSH - 186,708
31/03/23 31/03/22 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
RPS 16.19 44.51 59.44 79.67 101.15 135.44 119.02 -27.32%
EPS 67.03 -52.60 -10.34 -6.05 -6.48 3.78 10.76 34.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.1005 -0.0822 0.2623 0.4672 0.6393 0.6526 0.6976 -
Price Multiplier on Financial Quarter End Date
31/03/23 31/03/22 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
Date 31/03/23 31/03/22 31/12/20 31/12/19 31/12/18 29/12/17 30/12/16 -
Price 0.54 0.625 0.38 0.48 0.54 0.64 0.665 -
P/RPS 3.05 1.28 0.52 0.49 0.44 0.35 0.42 37.33%
P/EPS 0.74 -1.09 -3.01 -6.50 -6.83 12.68 4.64 -25.45%
EY 135.83 -92.09 -33.20 -15.37 -14.64 7.88 21.57 34.23%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 1.19 0.84 0.69 0.74 0.72 -
Price Multiplier on Announcement Date
31/03/23 31/03/22 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
Date 29/05/23 31/05/22 24/03/21 27/02/20 27/02/19 28/02/18 28/02/17 -
Price 0.515 0.515 0.00 0.415 0.57 0.68 0.67 -
P/RPS 2.91 1.06 0.00 0.43 0.46 0.38 0.42 36.30%
P/EPS 0.70 -0.89 0.00 -5.62 -7.21 13.48 4.67 -26.19%
EY 142.42 -111.77 0.00 -17.78 -13.87 7.42 21.40 35.43%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.73 0.73 0.78 0.72 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment