[EKOVEST] YoY Annualized Quarter Result on 30-Jun-2000 [#4]

Stock

[EKOVEST] EKOVEST BHD

Announcement Date

15-Sep-2000

Admission Sponsor

Sponsor

Financial Year

30-Jun-2000

Quarter

30-Jun-2000 [#4]

Profit Trend

QoQ- 4.49%

YoY- 61.67%

Quarter Report

EBGroupAnno062000a.xls

Latest QR

Upcoming QR

EKOVEST's Result

EKOVEST's Financial Summary

View:

Show?

YoY %

Horiz. %

	30/06/03	30/06/02	30/06/01	30/06/00	30/06/99	CAGR
Annualized Quarter Result
Revenue	277,386	173,056	312,201	303,137	295,810	0.06%
YoY %	60.29%	-44.57%	2.99%	2.48%	-	-
Horiz. %	93.77%	58.50%	105.54%	102.48%	100.00%	-
PBT	10,054	7,394	10,324	28,102	20,407	0.73%
YoY %	35.98%	-28.38%	-63.26%	37.71%	-	-
Horiz. %	49.27%	36.23%	50.59%	137.71%	100.00%	-
Tax	-2,696	-2,572	-3,362	-8,825	-8,483	1.20%
YoY %	-4.82%	23.50%	61.90%	-4.03%	-	-
Horiz. %	31.78%	30.32%	39.63%	104.03%	100.00%	-
NP	7,358	4,822	6,962	19,277	11,924	0.50%
YoY %	52.59%	-30.74%	-63.88%	61.67%	-	-
Horiz. %	61.71%	40.44%	58.39%	161.67%	100.00%	-
						-
YoY %	0.00%	0.00%	0.00%	0.00%	-	-
Horiz. %	-	-	-	-	-	-
NP to SH	7,358	4,822	6,962	19,277	11,924	0.50%
YoY %	52.59%	-30.74%	-63.88%	61.67%	-	-
Horiz. %	61.71%	40.44%	58.39%	161.67%	100.00%	-
						-
YoY %	0.00%	0.00%	0.00%	0.00%	-	-
Horiz. %	-	-	-	-	-	-
Tax Rate	26.82%	34.78%	32.56%	31.40%	41.57%	-
YoY %	-22.89%	6.82%	3.69%	-24.46%	-	-
Horiz. %	64.52%	83.67%	78.33%	75.54%	100.00%	-
Total Cost	270,028	168,234	305,239	283,860	283,886	0.05%
YoY %	60.51%	-44.88%	7.53%	-0.01%	-	-
Horiz. %	95.12%	59.26%	107.52%	99.99%	100.00%	-
						-
YoY %	0.00%	0.00%	0.00%	0.00%	-	-
Horiz. %	-	-	-	-	-	-
Net Worth	171,138	144,092	129,088	106,573	156,412	-0.09%
YoY %	18.77%	11.62%	21.13%	-31.86%	-	-
Horiz. %	109.41%	92.12%	82.53%	68.14%	100.00%	-

	30/06/03	30/06/02	30/06/01	30/06/00	30/06/99	CAGR
Dividend
Div	3,670	603	2,804	-	-	-100.00%
YoY %	508.62%	-78.50%	0.00%	-	-	-
Horiz. %	130.88%	21.50%	100.00%	-	-	-
Div Payout %	49.89%	12.52%	40.28%	-	-	-
YoY %	298.48%	-68.92%	0.00%	-	-	-
Horiz. %	123.86%	31.08%	100.00%	-	-	-

	30/06/03	30/06/02	30/06/01	30/06/00	30/06/99	CAGR
Equity
Net Worth	171,138	144,092	129,088	106,573	156,412	-0.09%
YoY %	18.77%	11.62%	21.13%	-31.86%	-	-
Horiz. %	109.41%	92.12%	82.53%	68.14%	100.00%	-
NOSH	73,412	60,350	56,083	47,410	41,060	-0.60%
YoY %	21.64%	7.61%	18.29%	15.47%	-	-
Horiz. %	178.79%	146.98%	136.59%	115.47%	100.00%	-

	30/06/03	30/06/02	30/06/01	30/06/00	30/06/99	CAGR
Ratio Analysis
NP Margin	2.65%	2.79%	2.23%	6.36%	4.03%	-
YoY %	-5.02%	25.11%	-64.94%	57.82%	-	-
Horiz. %	65.76%	69.23%	55.33%	157.82%	100.00%	-
ROE	4.30%	3.35%	5.39%	18.09%	7.62%	-
YoY %	28.36%	-37.85%	-70.20%	137.40%	-	-
Horiz. %	56.43%	43.96%	70.73%	237.40%	100.00%	-

	30/06/03	30/06/02	30/06/01	30/06/00	30/06/99	CAGR
Per Share
RPS	377.85	286.75	556.67	639.39	720.42	0.67%
YoY %	31.77%	-48.49%	-12.94%	-11.25%	-	-
Horiz. %	52.45%	39.80%	77.27%	88.75%	100.00%	-
EPS	9.59	7.99	12.41	40.66	29.04	1.16%
YoY %	20.03%	-35.62%	-69.48%	40.01%	-	-
Horiz. %	33.02%	27.51%	42.73%	140.01%	100.00%	-
DPS	5.00	1.00	5.00	0.00	0.00	-100.00%
YoY %	400.00%	-80.00%	0.00%	0.00%	-	-
Horiz. %	100.00%	20.00%	100.00%	-	-	-
NAPS	2.3312	2.3876	2.3017	2.2479	3.8093	0.51%
YoY %	-2.36%	3.73%	2.39%	-40.99%	-	-
Horiz. %	61.20%	62.68%	60.42%	59.01%	100.00%	-

	30/06/03	30/06/02	30/06/01	30/06/00	30/06/99	CAGR
Adjusted Per Share Value based on latest NOSH - 54,247
RPS	9.37	5.85	10.55	10.24	10.00	0.06%
YoY %	60.17%	-44.55%	3.03%	2.40%	-	-
Horiz. %	93.70%	58.50%	105.50%	102.40%	100.00%	-
EPS	0.25	0.16	0.24	0.65	0.40	0.49%
YoY %	56.25%	-33.33%	-63.08%	62.50%	-	-
Horiz. %	62.50%	40.00%	60.00%	162.50%	100.00%	-
DPS	0.12	0.02	0.09	0.00	0.00	-100.00%
YoY %	500.00%	-77.78%	0.00%	0.00%	-	-
Horiz. %	133.33%	22.22%	100.00%	-	-	-
NAPS	0.0578	0.0487	0.0436	0.036	0.0529	-0.09%
YoY %	18.69%	11.70%	21.11%	-31.95%	-	-
Horiz. %	109.26%	92.06%	82.42%	68.05%	100.00%	-

	30/06/03	30/06/02	30/06/01	30/06/00	30/06/99	CAGR
Price Multiplier on Financial Quarter End Date
Date	30/06/03	28/06/02	29/06/01	30/06/00	-	-
Price	2.50	2.89	1.74	7.00	0.00	-
P/RPS	0.66	1.01	0.31	1.09	0.00	-100.00%
YoY %	-34.65%	225.81%	-71.56%	0.00%	-	-
Horiz. %	60.55%	92.66%	28.44%	100.00%	-	-
P/EPS	24.94	36.17	14.02	17.22	0.00	-100.00%
YoY %	-31.05%	157.99%	-18.58%	0.00%	-	-
Horiz. %	144.83%	210.05%	81.42%	100.00%	-	-
EY	4.01	2.76	7.13	5.81	0.00	-100.00%
YoY %	45.29%	-61.29%	22.72%	0.00%	-	-
Horiz. %	69.02%	47.50%	122.72%	100.00%	-	-
DY	2.00	0.35	2.87	0.00	0.00	-100.00%
YoY %	471.43%	-87.80%	0.00%	0.00%	-	-
Horiz. %	69.69%	12.20%	100.00%	-	-	-
P/NAPS	1.07	1.21	0.76	3.11	0.00	-100.00%
YoY %	-11.57%	59.21%	-75.56%	0.00%	-	-
Horiz. %	34.41%	38.91%	24.44%	100.00%	-	-

	30/06/03	30/06/02	30/06/01	30/06/00	30/06/99	CAGR
Price Multiplier on Announcement Date
Date	28/08/03	20/08/02	27/08/01	15/09/00	-	-
Price	3.30	2.69	2.88	5.20	0.00	-
P/RPS	0.87	0.94	0.52	0.81	0.00	-100.00%
YoY %	-7.45%	80.77%	-35.80%	0.00%	-	-
Horiz. %	107.41%	116.05%	64.20%	100.00%	-	-
P/EPS	32.92	33.67	23.20	12.79	0.00	-100.00%
YoY %	-2.23%	45.13%	81.39%	0.00%	-	-
Horiz. %	257.39%	263.25%	181.39%	100.00%	-	-
EY	3.04	2.97	4.31	7.82	0.00	-100.00%
YoY %	2.36%	-31.09%	-44.88%	0.00%	-	-
Horiz. %	38.87%	37.98%	55.12%	100.00%	-	-
DY	1.52	0.37	1.74	0.00	0.00	-100.00%
YoY %	310.81%	-78.74%	0.00%	0.00%	-	-
Horiz. %	87.36%	21.26%	100.00%	-	-	-
P/NAPS	1.42	1.13	1.25	2.31	0.00	-100.00%
YoY %	25.66%	-9.60%	-45.89%	0.00%	-	-
Horiz. %	61.47%	48.92%	54.11%	100.00%	-	-

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions

Be the first to like this. Showing 0 of 0 comments

Featured Posts

MQ Trader

Introducing MY's First IPO Fund for Sophisticated Investors!

MQ Chat

New Update. Discover investment communities that resonate with your ideas

MQ Trader

M & A Value Partners IPO Equity Fund has been launched - Targeted 13% Return p.a

Latest Videos