[EKOVEST] QoQ Quarter Result on 30-Jun-2000 [#4]

Announcement Date
15-Sep-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2000
Quarter
30-Jun-2000 [#4]
Profit Trend
QoQ- 29.39%
YoY--%
Quarter Report
View:
Show?
Quarter Result
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Revenue 59,321 78,752 75,717 64,243 82,569 104,197 52,128 -0.13%
PBT 77 4,256 4,633 7,997 6,094 10,360 3,651 3.99%
Tax 500 -2,075 -1,494 -2,556 -1,889 -3,322 -1,168 -
NP 577 2,181 3,139 5,441 4,205 7,038 2,483 1.49%
-
NP to SH 577 2,181 3,139 5,441 4,205 7,038 2,483 1.49%
-
Tax Rate -649.35% 48.75% 32.25% 31.96% 31.00% 32.07% 31.99% -
Total Cost 58,744 76,571 72,578 58,802 78,364 97,159 49,645 -0.17%
-
Net Worth 127,462 127,344 125,082 121,942 116,031 55,657 69,906 -0.60%
Dividend
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Div - - - 2,712 - - - -
Div Payout % - - - 49.85% - - - -
Equity
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Net Worth 127,462 127,344 125,082 121,942 116,031 55,657 69,906 -0.60%
NOSH 54,952 54,253 54,214 54,247 53,227 19,177 17,697 -1.14%
Ratio Analysis
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
NP Margin 0.97% 2.77% 4.15% 8.47% 5.09% 6.75% 4.76% -
ROE 0.45% 1.71% 2.51% 4.46% 3.62% 12.65% 3.55% -
Per Share
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 107.95 145.16 139.66 118.43 155.12 543.34 294.55 1.02%
EPS 1.05 4.02 5.79 10.03 7.90 36.70 14.03 2.66%
DPS 0.00 0.00 0.00 5.00 0.00 0.00 0.00 -
NAPS 2.3195 2.3472 2.3072 2.2479 2.1799 2.9023 3.95 0.54%
Adjusted Per Share Value based on latest NOSH - 54,247
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 2.00 2.66 2.55 2.17 2.78 3.51 1.76 -0.12%
EPS 0.02 0.07 0.11 0.18 0.14 0.24 0.08 1.41%
DPS 0.00 0.00 0.00 0.09 0.00 0.00 0.00 -
NAPS 0.043 0.0429 0.0422 0.0411 0.0391 0.0188 0.0236 -0.60%
Price Multiplier on Financial Quarter End Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 - - -
Price 1.79 2.68 4.50 7.00 7.55 0.00 0.00 -
P/RPS 1.66 1.85 3.22 5.91 4.87 0.00 0.00 -100.00%
P/EPS 170.48 66.67 77.72 69.79 95.57 0.00 0.00 -100.00%
EY 0.59 1.50 1.29 1.43 1.05 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.71 0.00 0.00 0.00 -
P/NAPS 0.77 1.14 1.95 3.11 3.46 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 24/05/01 26/02/01 18/12/00 15/09/00 30/05/00 21/02/00 26/11/99 -
Price 1.94 2.31 2.85 5.20 5.60 6.40 0.00 -
P/RPS 1.80 1.59 2.04 4.39 3.61 1.18 0.00 -100.00%
P/EPS 184.76 57.46 49.22 51.84 70.89 17.44 0.00 -100.00%
EY 0.54 1.74 2.03 1.93 1.41 5.73 0.00 -100.00%
DY 0.00 0.00 0.00 0.96 0.00 0.00 0.00 -
P/NAPS 0.84 0.98 1.24 2.31 2.57 2.21 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment