[EKOVEST] QoQ Cumulative Quarter Result on 30-Jun-2000 [#4]

Announcement Date
15-Sep-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2000
Quarter
30-Jun-2000 [#4]
Profit Trend
QoQ- 39.32%
YoY- 61.67%
Quarter Report
View:
Show?
Cumulative Result
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Revenue 213,790 154,469 75,717 303,137 238,895 156,325 52,128 -1.42%
PBT 8,966 8,889 4,633 28,102 20,105 14,011 3,651 -0.90%
Tax -3,069 -3,569 -1,494 -8,825 -6,269 -4,380 -1,168 -0.97%
NP 5,897 5,320 3,139 19,277 13,836 9,631 2,483 -0.87%
-
NP to SH 5,897 5,320 3,139 19,277 13,836 9,631 2,483 -0.87%
-
Tax Rate 34.23% 40.15% 32.25% 31.40% 31.18% 31.26% 31.99% -
Total Cost 207,893 149,149 72,578 283,860 225,059 146,694 49,645 -1.44%
-
Net Worth 126,531 127,289 125,082 106,573 66,522 55,648 69,906 -0.60%
Dividend
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Net Worth 126,531 127,289 125,082 106,573 66,522 55,648 69,906 -0.60%
NOSH 54,551 54,230 54,214 47,410 30,516 19,173 17,697 -1.13%
Ratio Analysis
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
NP Margin 2.76% 3.44% 4.15% 6.36% 5.79% 6.16% 4.76% -
ROE 4.66% 4.18% 2.51% 18.09% 20.80% 17.31% 3.55% -
Per Share
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 391.91 284.84 139.66 639.39 782.85 815.31 294.55 -0.28%
EPS 10.81 9.81 5.79 40.66 45.34 50.23 14.03 0.26%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.3195 2.3472 2.3072 2.2479 2.1799 2.9023 3.95 0.54%
Adjusted Per Share Value based on latest NOSH - 54,247
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 7.21 5.21 2.55 10.22 8.06 5.27 1.76 -1.42%
EPS 0.20 0.18 0.11 0.65 0.47 0.32 0.08 -0.92%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0427 0.0429 0.0422 0.0359 0.0224 0.0188 0.0236 -0.59%
Price Multiplier on Financial Quarter End Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 - - -
Price 1.79 2.68 4.50 7.00 7.55 0.00 0.00 -
P/RPS 0.46 0.94 3.22 1.09 0.96 0.00 0.00 -100.00%
P/EPS 16.56 27.32 77.72 17.22 16.65 0.00 0.00 -100.00%
EY 6.04 3.66 1.29 5.81 6.01 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.77 1.14 1.95 3.11 3.46 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 24/05/01 26/02/01 18/12/00 15/09/00 30/05/00 21/02/00 26/11/99 -
Price 1.94 2.31 2.85 5.20 5.60 6.40 0.00 -
P/RPS 0.50 0.81 2.04 0.81 0.72 0.78 0.00 -100.00%
P/EPS 17.95 23.55 49.22 12.79 12.35 12.74 0.00 -100.00%
EY 5.57 4.25 2.03 7.82 8.10 7.85 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.84 0.98 1.24 2.31 2.57 2.21 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment