[AVI] YoY Annualized Quarter Result on 31-Mar-2016 [#4]

Stock
[AVI] AVILLION BERHAD
Announcement Date
31-May-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2016
Quarter
31-Mar-2016 [#4]
Profit Trend
QoQ- -105.51%
YoY- -4109.98%
Quarter Report
Latest QR
Upcoming QR
AVI's Result
AVI's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Revenue 110,818 131,397 154,201 194,199 188,741 208,872 216,356 -10.54%
PBT -36,688 -10,661 -22,941 -22,959 1,786 3,458 3,102 -
Tax 727 -526 -1,516 -1,298 -973 -921 -1,122 -
NP -35,961 -11,187 -24,457 -24,257 813 2,537 1,980 -
-
NP to SH -35,424 -10,879 -24,521 -24,100 601 2,013 1,775 -
-
Tax Rate - - - - 54.48% 26.63% 36.17% -
Total Cost 146,779 142,584 178,658 218,456 187,928 206,335 214,376 -6.11%
-
Net Worth 253,702 277,999 292,251 319,037 350,804 349,859 345,910 -5.03%
Dividend
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Net Worth 253,702 277,999 292,251 319,037 350,804 349,859 345,910 -5.03%
NOSH 858,552 858,552 858,552 858,552 858,552 858,552 858,552 0.00%
Ratio Analysis
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
NP Margin -32.45% -8.51% -15.86% -12.49% 0.43% 1.21% 0.92% -
ROE -13.96% -3.91% -8.39% -7.55% 0.17% 0.58% 0.51% -
Per Share
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
RPS 12.91 15.30 17.96 22.62 21.98 24.33 25.20 -10.54%
EPS -4.13 -1.27 -2.86 -2.81 0.07 0.23 0.21 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2955 0.3238 0.3404 0.3716 0.4086 0.4075 0.4029 -5.03%
Adjusted Per Share Value based on latest NOSH - 858,552
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
RPS 9.78 11.59 13.61 17.14 16.65 18.43 19.09 -10.54%
EPS -3.13 -0.96 -2.16 -2.13 0.05 0.18 0.16 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2239 0.2453 0.2579 0.2815 0.3095 0.3087 0.3052 -5.02%
Price Multiplier on Financial Quarter End Date
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Date 29/03/19 30/03/18 31/03/17 31/03/16 31/03/15 31/03/14 29/03/13 -
Price 0.13 0.315 0.34 0.375 0.37 0.43 0.39 -
P/RPS 1.01 2.06 1.89 1.66 1.68 1.77 1.55 -6.88%
P/EPS -3.15 -24.86 -11.90 -13.36 528.56 183.40 188.64 -
EY -31.74 -4.02 -8.40 -7.49 0.19 0.55 0.53 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.44 0.97 1.00 1.01 0.91 1.06 0.97 -12.33%
Price Multiplier on Announcement Date
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Date 30/05/19 28/05/18 29/05/17 31/05/16 22/05/15 30/05/14 31/05/13 -
Price 0.165 0.24 0.34 0.38 0.375 0.405 0.405 -
P/RPS 1.28 1.57 1.89 1.68 1.71 1.66 1.61 -3.74%
P/EPS -4.00 -18.94 -11.90 -13.54 535.70 172.73 195.89 -
EY -25.01 -5.28 -8.40 -7.39 0.19 0.58 0.51 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.56 0.74 1.00 1.02 0.92 0.99 1.01 -9.35%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment