[MKLAND] YoY Annualized Quarter Result on 31-Jul-1998 [#2]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-1999
Quarter
31-Jul-1998 [#2]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Annualized Quarter Result
31/12/01 31/07/00 31/07/99 31/07/98 CAGR
Revenue 468,687 367,700 68,232 60,470 -2.09%
PBT 64,296 63,854 554 -2,790 -
Tax -21,629 -20,300 -638 -72 -5.73%
NP 42,667 43,554 -84 -2,862 -
-
NP to SH 42,667 43,554 -84 -2,862 -
-
Tax Rate 33.64% 31.79% 115.16% - -
Total Cost 426,020 324,146 68,316 63,332 -1.95%
-
Net Worth 316,183 255,782 28,199 0 -100.00%
Dividend
31/12/01 31/07/00 31/07/99 31/07/98 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
31/12/01 31/07/00 31/07/99 31/07/98 CAGR
Net Worth 316,183 255,782 28,199 0 -100.00%
NOSH 355,262 355,252 20,000 19,875 -2.93%
Ratio Analysis
31/12/01 31/07/00 31/07/99 31/07/98 CAGR
NP Margin 9.10% 11.84% -0.12% -4.73% -
ROE 13.49% 17.03% -0.30% 0.00% -
Per Share
31/12/01 31/07/00 31/07/99 31/07/98 CAGR
RPS 131.93 103.50 341.16 304.25 0.86%
EPS 12.01 12.26 -0.42 -14.40 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.89 0.72 1.41 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 0
31/12/01 31/07/00 31/07/99 31/07/98 CAGR
RPS 40.29 31.61 5.87 5.20 -2.09%
EPS 3.67 3.74 -0.01 -0.25 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.2718 0.2199 0.0242 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/12/01 31/07/00 31/07/99 31/07/98 CAGR
Date 31/12/01 31/07/00 - - -
Price 1.35 2.66 0.00 0.00 -
P/RPS 0.00 2.57 0.00 0.00 -
P/EPS 0.00 21.70 0.00 0.00 -
EY 0.00 4.61 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 3.69 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/01 31/07/00 31/07/99 31/07/98 CAGR
Date 25/02/02 07/09/00 27/09/99 - -
Price 1.56 2.25 0.00 0.00 -
P/RPS 0.00 2.17 0.00 0.00 -
P/EPS 0.00 18.35 0.00 0.00 -
EY 0.00 5.45 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 3.12 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment